USD 1.91
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.56 Million | 3.87 Million | 3.68 Million | 4.29 Million | 5.52 Million | 1.58 Million |
Cost of Revenue | 2.79 Million | 3.05 Million | 3.32 Million | 5.35 Million | 4.11 Million | 2.63 Million |
Gross Profit | 776 Thousand | 822 Thousand | 360 Thousand | -1.06 Million | 1.4 Million | -1.05 Million |
Operating Expenses | 2.57 Million | 2.18 Million | 4.22 Million | 4.63 Million | 3.57 Million | 2.54 Million |
Selling, General and Administrative Expenses | 2.75 Million | 2.18 Million | 2.74 Million | 2.61 Million | 4.35 Million | 2.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -176 Thousand | 191 Thousand | 1.47 Million | 2.01 Million | -780 Thousand | -3000.00 |
Cost and Expenses | 5.37 Million | 5.24 Million | 7.54 Million | 9.99 Million | 7.68 Million | 5.18 Million |
Operating Income | -1.8 Million | -1.17 Million | -3.86 Million | -67.34 Million | -2 Million | -14.31 Million |
Interest Expense | 62 Thousand | 59 Thousand | 103 Thousand | 1.02 Million | 218 Thousand | 198 Thousand |
Income Tax Expense | -140 Thousand | -56 Thousand | -126 Thousand | -309 Thousand | -4.64 Million | -311 Thousand |
Earnings before Tax | -1.85 Million | -402 Thousand | -8.53 Million | -68.23 Million | -41.69 Million | -13.86 Million |
Net Income | -1.71 Million | -346 Thousand | -8.41 Million | -67.92 Million | -37.05 Million | -12.37 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.08 | -0.69 | -0.47 | -0.35 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.08 | -0.69 | -0.47 | -0.35 |
Weighted Average Shares Outstanding | 101.59 Million | 101.59 Million | 101.56 Million | 98.11 Million | 79.19 Million | 35.08 Million |
Weighted Average Shares Outstanding (Diluted) | 101.59 Million | 101.59 Million | 101.56 Million | 98.11 Million | 79.19 Million | 35.08 Million |
Gross Margin | 0.22 | 0.21 | 0.10 | -0.25 | 0.25 | -0.67 |
EBIT Margin | 0.09 | 0.21 | -0.44 | -0.18 | 0.27 | -0.77 |
Profit Margin | -0.48 | -0.09 | -2.28 | -15.82 | -6.71 | -7.83 |
EBITDA | 319 Thousand | 1.62 Million | -6.3 Million | -62.41 Million | 1.55 Million | -845 Thousand |
Earnings Before Tax Margin | -0.50 | -0.30 | -1.05 | -15.69 | -0.36 | -9.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 867.5 Thousand | 3.56 Million | 867.5 Thousand | 917 Thousand | 917 Thousand | 1.95 Million |
Cost of Revenue | 660 Thousand | 2.79 Million | 660 Thousand | 712 Thousand | 712 Thousand | 1.48 Million |
Gross Profit | 207.5 Thousand | 776 Thousand | 207.5 Thousand | 205 Thousand | 205 Thousand | 465 Thousand |
Operating Expenses | 582 Thousand | 2.75 Million | 582 Thousand | 736 Thousand | 736 Thousand | -566 Thousand |
Selling, General and Administrative Expenses | 579 Thousand | - | 579 Thousand | 734.5 Thousand | 734.5 Thousand | -566 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9000.00 | - | - | - | - |
Cost and Expenses | 1.24 Million | 5.54 Million | 1.24 Million | 1.44 Million | 1.44 Million | 920 Thousand |
Operating Income | -371.5 Thousand | -1.8 Million | -371.5 Thousand | -529.5 Thousand | -529.5 Thousand | 1.03 Million |
Interest Expense | - | 62 Thousand | - | - | - | 33 Thousand |
Income Tax Expense | 45.5 Thousand | -140 Thousand | 45.5 Thousand | 24.5 Thousand | 24.5 Thousand | 58 Thousand |
Earnings before Tax | -386 Thousand | -1.85 Million | -386 Thousand | -543.5 Thousand | -543.5 Thousand | 889 Thousand |
Net Income | -340.5 Thousand | -1.71 Million | -340.5 Thousand | -519 Thousand | -519 Thousand | 831 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 101.6 Million | 101.59 Million | 101.6 Million | 101.6 Million | 101.6 Million | 101.59 Million |
Weighted Average Shares Outstanding (Diluted) | 101.6 Million | 101.59 Million | 101.59 Million | 101.59 Million | 101.59 Million | 101.59 Million |
Gross Margin | 0.24 | 0.22 | 0.24 | 0.22 | 0.22 | 0.24 |
EBIT Margin | 0.18 | - | 0.14 | -0.04 | -0.04 | 0.52 |
Profit Margin | -0.39 | -0.48 | -0.39 | -0.57 | -0.57 | 0.43 |
EBITDA | 157.5 Thousand | - | 121 Thousand | -37 Thousand | -37 Thousand | 1 Million |
Earnings Before Tax Margin | -0.43 | -0.50 | -0.43 | -0.58 | -0.58 | 0.53 |
2438
CTC
MAHLOG
QBAK
5288
JKLAKSHMI