Sunonwealth Electric Machine Industry Co., Ltd. (2421.TW)
TWD 98.3
(-1.4%)
TWD 98.3
(-1.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.91 Billion | 14.06 Billion | 13.56 Billion | 12.78 Billion | 11.65 Billion | 11.96 Billion |
| Cost of Revenue | 9.31 Billion | 10.89 Billion | 11.02 Billion | 9.78 Billion | 9.08 Billion | 9.56 Billion |
| Gross Profit | 3.6 Billion | 3.17 Billion | 2.53 Billion | 2.99 Billion | 2.57 Billion | 2.4 Billion |
| Operating Expenses | 2.07 Billion | 2.05 Billion | 2.07 Billion | 1.88 Billion | 1.79 Billion | 1.79 Billion |
| Selling, General and Administrative Expenses | 1.27 Billion | 1.27 Billion | 1.25 Billion | 1.06 Billion | 1.04 Billion | 1.1 Billion |
| Research and Development Expenses | 799.28 Million | 781.33 Million | 814.18 Million | 823.31 Million | 742.08 Million | 690.16 Million |
| Other Expenses | - | 335.2 Million | 139.9 Million | -15.59 Million | 151.31 Million | 200.46 Million |
| Cost and Expenses | 11.38 Billion | 12.94 Billion | 13.09 Billion | 11.66 Billion | 10.87 Billion | 11.35 Billion |
| Operating Income | 1.53 Billion | 1.46 Billion | 613.01 Million | 1.11 Billion | 938.13 Million | 608.98 Million |
| Interest Expense | 46.99 Million | 44.4 Million | 28.15 Million | 23.76 Million | 28.84 Million | 18.18 Million |
| Income Tax Expense | 417.65 Million | 336.78 Million | 155.97 Million | 236.75 Million | 228.92 Million | 176.14 Million |
| Earnings before Tax | 1.75 Billion | 1.42 Billion | 585.23 Million | 1.08 Billion | 909.72 Million | 783.82 Million |
| Net Income | 1.33 Billion | 1.08 Billion | 429.25 Million | 851.65 Million | 680.8 Million | 605.12 Million |
| Earnings Per Share Basic | 5.16 | 4.34 | 1.71 | 3.39 | 2.71 | 2.41 |
| Earnings Per Share Diluted | 5.06 | 4.33 | 1.71 | 3.39 | 2.71 | 2.41 |
| Weighted Average Shares Outstanding | 258.36 Million | 250.93 Million | 250.93 Million | 250.93 Million | 250.93 Million | 250.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.53 Million | 251.67 Million | 251.22 Million | 251.36 Million | 251.32 Million | 251.44 Million |
| Gross Margin | 0.28 | 0.23 | 0.19 | 0.23 | 0.22 | 0.20 |
| EBIT Margin | 0.18 | 0.14 | 0.08 | 0.12 | 0.12 | 0.10 |
| Profit Margin | 0.10 | 0.08 | 0.03 | 0.07 | 0.06 | 0.05 |
| EBITDA | 2.33 Billion | 1.98 Billion | 1.13 Billion | 1.56 Billion | 1.37 Billion | 1.14 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.05 | 0.09 | 0.08 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.67 Billion | 3.06 Billion | 12.91 Billion | 3.26 Billion | 3.29 Billion | 3.27 Billion |
| Cost of Revenue | 2.67 Billion | 2.29 Billion | 9.31 Billion | 2.35 Billion | 2.33 Billion | 2.35 Billion |
| Gross Profit | 1 Billion | 763.97 Million | 3.6 Billion | 910.45 Million | 954.12 Million | 923.23 Million |
| Operating Expenses | 582.03 Million | 488.97 Million | 2.07 Billion | 538.94 Million | 550.88 Million | 513.82 Million |
| Selling, General and Administrative Expenses | 368.15 Million | 293.92 Million | - | 333.06 Million | 346.87 Million | 310.62 Million |
| Research and Development Expenses | 213.87 Million | 195.04 Million | - | 205.87 Million | 204 Million | 203.2 Million |
| Other Expenses | 108.52 Million | 115.63 Million | 170.95 Million | -71.02 Million | 100.78 Million | 122.8 Million |
| Cost and Expenses | 3.25 Billion | 2.78 Billion | 11.38 Billion | 2.89 Billion | 2.89 Billion | 2.87 Billion |
| Operating Income | 419.77 Million | 274.99 Million | 1.79 Billion | 335.56 Million | 534.12 Million | 554.61 Million |
| Interest Expense | 7.46 Million | 6.94 Million | 46.99 Million | 9.21 Million | 13.03 Million | 12.88 Million |
| Income Tax Expense | 174.28 Million | 88.84 Million | 417.65 Million | 87.86 Million | 136.04 Million | 107.64 Million |
| Earnings before Tax | 557.1 Million | 417.6 Million | 1.75 Billion | 326.26 Million | 522 Million | 539.23 Million |
| Net Income | 379.14 Million | 326.45 Million | 1.33 Billion | 238.39 Million | 385.95 Million | 431.59 Million |
| Earnings Per Share Basic | 1.39 | 1.19 | - | 0.95 | 1.50 | 1.72 |
| Earnings Per Share Diluted | 1.39 | 1.19 | - | 0.95 | 1.45 | 1.69 |
| Weighted Average Shares Outstanding | 273.44 Million | 273.44 Million | 258.36 Million | 250.93 Million | 258.17 Million | 250.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.62 Million | 273.78 Million | 263.53 Million | 250.93 Million | 268.34 Million | 255.71 Million |
| Gross Margin | 0.27 | 0.25 | 0.28 | 0.28 | 0.29 | 0.28 |
| EBIT Margin | 0.15 | 0.13 | - | 0.14 | 0.20 | 0.21 |
| Profit Margin | 0.10 | 0.11 | 0.10 | 0.07 | 0.12 | 0.13 |
| EBITDA | 545.42 Million | 397.58 Million | - | 465.49 Million | 666.24 Million | 691.89 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.14 | 0.10 | 0.16 | 0.17 |
G13
7570
WGLIF
1474
MTRT
4440