USD 0.01
(8.7%)
Breakdown | 2023 | 2022 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|
Revenue | 7.37 Million | 15.82 Million | 1.74 Million | 1.71 Million | 1.42 Million | 1.87 Million |
Cost of Revenue | 1.2 Million | 2.65 Million | 1.5 Million | 1.41 Million | 1.25 Million | 1.5 Million |
Gross Profit | 6.16 Million | 13.17 Million | 239.21 Thousand | 299.63 Thousand | 170.08 Thousand | 367.05 Thousand |
Operating Expenses | 5.88 Million | 11.83 Million | 364.61 Thousand | 366.8 Thousand | 355.91 Thousand | 468.83 Thousand |
Selling, General and Administrative Expenses | 5.88 Million | 11.83 Million | 364.61 Thousand | 366.8 Thousand | 348.29 Thousand | 465.25 Thousand |
Research and Development Expenses | - | - | - | - | 7626.00 | 3572.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.09 Million | 14.48 Million | 1.86 Million | 1.77 Million | 1.61 Million | 1.97 Million |
Operating Income | 286.11 Thousand | 1.33 Million | -125.4 Thousand | -67.16 Thousand | -185.83 Thousand | -101.77 Thousand |
Interest Expense | 19.7 Thousand | 396 Thousand | 44.1 Thousand | 69.01 Thousand | 80.57 Thousand | 47.58 Thousand |
Income Tax Expense | -57.53 Thousand | 5.00 | 7925.00 | 6925.00 | 2250.00 | 14.65 Thousand |
Earnings before Tax | -17.22 Million | 979.05 Thousand | -61.82 Thousand | 871.9 Thousand | -266.32 Thousand | -148.61 Thousand |
Net Income | -17.16 Million | 979.05 Thousand | 9515.00 | 850.28 Thousand | -233.13 Thousand | -156.98 Thousand |
Earnings Per Share Basic | -0.21 | 0.01 | 0.00 | 0.11 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.21 | 0.01 | 0.00 | 0.11 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 82.51 Million | 82.51 Million | 7.37 Million | 7.52 Million | 7.52 Million | 7.46 Million |
Weighted Average Shares Outstanding (Diluted) | 82.51 Million | 82.51 Million | 7.37 Million | 7.52 Million | 7.52 Million | 7.46 Million |
Gross Margin | 0.84 | 0.83 | 0.14 | 0.17 | 0.12 | 0.20 |
EBIT Margin | -2.31 | 0.10 | 0.06 | 0.08 | -0.03 | 0.01 |
Profit Margin | -2.33 | 0.06 | 0.01 | 0.50 | -0.16 | -0.08 |
EBITDA | -17.03 Million | 1.64 Million | 218.79 Thousand | 1.14 Million | -42.87 Thousand | 13.07 Thousand |
Earnings Before Tax Margin | 0.04 | 0.08 | -0.07 | -0.04 | -0.13 | -0.05 |
Breakdown | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.37 Million | 3.37 Million | 3.31 Million | 1.46 Million | 15.82 Million | 1.41 Million |
Cost of Revenue | 1.2 Million | 318.45 Thousand | 402.95 Thousand | 490.15 Thousand | 2.65 Million | 105.71 Thousand |
Gross Profit | 6.16 Million | 3.06 Million | 2.91 Million | 979.76 Thousand | 13.17 Million | 1.31 Million |
Operating Expenses | 5.88 Million | 869.69 Thousand | 1.32 Million | 2.55 Million | 11.83 Million | 2.65 Million |
Selling, General and Administrative Expenses | - | 869.69 Thousand | 1.32 Million | 2.55 Million | - | 2.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.09 Million | 1.18 Million | 1.73 Million | 3.04 Million | 14.48 Million | 2.75 Million |
Operating Income | 286.11 Thousand | 2.19 Million | 1.58 Million | -1.57 Million | 1.33 Million | -1.33 Million |
Interest Expense | 19.7 Thousand | - | - | - | 396 Thousand | 304 Thousand |
Income Tax Expense | -57.53 Thousand | -50.96 Thousand | 8.00 | -2944.00 | 5.00 | 3.00 |
Earnings before Tax | -17.22 Million | 1.46 Million | 4.48 Million | -396.63 Thousand | 979.05 Thousand | -2.34 Million |
Net Income | -17.16 Million | 1.51 Million | 4.48 Million | -393.68 Thousand | 979.05 Thousand | -2.34 Million |
Earnings Per Share Basic | - | 0.02 | 0.05 | -0.00 | - | -0.03 |
Earnings Per Share Diluted | - | 0.02 | 0.05 | -0.00 | - | -0.03 |
Weighted Average Shares Outstanding | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million |
Weighted Average Shares Outstanding (Diluted) | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million | 82.51 Million |
Gross Margin | 0.84 | 0.91 | 0.88 | 0.67 | 0.83 | 0.93 |
EBIT Margin | - | 0.66 | 0.49 | -1.02 | - | -0.89 |
Profit Margin | -2.33 | 0.45 | 1.35 | -0.27 | 0.06 | -1.65 |
EBITDA | - | 2.21 Million | 1.62 Million | -1.5 Million | - | -1.26 Million |
Earnings Before Tax Margin | 0.04 | 0.65 | 0.48 | -1.07 | 0.08 | -0.95 |
4440
2421
G13
PURSHOTTAM
1818
1474