USD 0.11
(33.33%)
Breakdown | 2023 | 2022 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Million | 21.22 Million | 1.5 Million | 1.82 Million | 1.11 Million | 1.27 Million |
Total Current Assets | 720.72 Thousand | 19.43 Million | 290.57 Thousand | 519.43 Thousand | 273.82 Thousand | 367.53 Thousand |
Cash And Short Term Investments | 9153.00 | 574.44 Thousand | 28.35 Thousand | 95.34 Thousand | 17.65 Thousand | 35.37 Thousand |
Cash and Cash Equivalents | 9153.00 | 516.83 Thousand | 28.35 Thousand | 95.34 Thousand | 17.65 Thousand | 35.37 Thousand |
Short Term Investments | - | 57.6 Thousand | - | - | - | - |
Net Receivables | 420.64 Thousand | 7.02 Million | 213.76 Thousand | 379.28 Thousand | 232.98 Thousand | 270.18 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 290.93 Thousand | 11.83 Million | 48.45 Thousand | 44.79 Thousand | 23.18 Thousand | 61.97 Thousand |
Total Non-Current Assets | 766.98 Thousand | 1.79 Million | 1.21 Million | 1.3 Million | 845.29 Thousand | 908.52 Thousand |
Net PPE | 387.42 Thousand | 1.01 Million | 933.27 Thousand | 1 Million | 767.45 Thousand | 674.7 Thousand |
Good Will And Intangible Assets | 230.51 Thousand | 413.34 Thousand | 203.52 Thousand | 219.18 Thousand | - | 15.4 Thousand |
Good Will | - | - | 203.52 Thousand | 219.18 Thousand | - | - |
Intangible Assets | 230.51 Thousand | 413.34 Thousand | - | - | - | - |
Long-Term Investments | - | - | 25.89 Thousand | 26.09 Thousand | 15.66 Thousand | 19.73 Thousand |
Tax Assets | - | - | 11.39 Thousand | 12.73 Thousand | - | 147.8 Thousand |
Other Non Current Assets | 149.03 Thousand | 369.57 Thousand | 37.19 Thousand | 41.29 Thousand | 62.18 Thousand | 50.88 Thousand |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 11.97 Million | 14.26 Million | 1.11 Million | 1.33 Million | 1.38 Million | 1.26 Million |
Total Current Liabilities | 11.51 Million | 13.46 Million | 913.79 Thousand | 1.08 Million | 1.09 Million | 836.14 Thousand |
Account Payables | - | - | 516.24 Thousand | 667.24 Thousand | 548.86 Thousand | 329.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.59 Million | 7.86 Million | 269.45 Thousand | 292.12 Thousand | 414.08 Thousand | 402.01 Thousand |
Deferred Revenue | - | 43.24 Thousand | 1.00 | - | - | - |
Other Current Liabilities | 8.92 Million | 5.55 Million | 128.1 Thousand | 124 Thousand | 130.16 Thousand | 105.01 Thousand |
Total Non Current Liabilities | 457.92 Thousand | 803.28 Thousand | 196.53 Thousand | 254.54 Thousand | 288.37 Thousand | 433.7 Thousand |
Long-Term Debt | 140.93 Thousand | 140.93 Thousand | - | - | 49.47 Thousand | 53.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 130.58 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316.98 Thousand | 662.35 Thousand | 196.53 Thousand | 254.54 Thousand | 238.9 Thousand | 243.22 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | -10.48 Million | 6.96 Million | 391.51 Thousand | 487.46 Thousand | -262.36 Thousand | 6213.00 |
Stock Holders Equity | -10.39 Million | 6.99 Million | 391.51 Thousand | 487.46 Thousand | -362.82 Thousand | -129.68 Thousand |
Common Stock | 1.1 Million | 1.1 Million | 74.2 Thousand | 75.2 Thousand | 75.2 Thousand | 75.2 Thousand |
Retained Earnings | -25.26 Million | -8.09 Million | -2.11 Million | -2.04 Million | -2.89 Million | -2.66 Million |
Accumulated other comprehensive income | -1.2 Million | -982.48 Thousand | - | - | - | - |
Common Stock Equity | -10.39 Million | 6.99 Million | 391.51 Thousand | 487.46 Thousand | -362.82 Thousand | -129.68 Thousand |
Capital Lease Obligation | 18.38 Thousand | 60.87 Thousand | 66.81 Thousand | 136.31 Thousand | 162.78 Thousand | 130.58 Thousand |
Total Investments | - | 57.6 Thousand | 25.89 Thousand | 26.09 Thousand | 15.66 Thousand | 19.73 Thousand |
Total Debt | 2.75 Million | 8.06 Million | 336.27 Thousand | 428.44 Thousand | 626.33 Thousand | 585.79 Thousand |
Net Debt | 2.74 Million | 7.54 Million | 307.92 Thousand | 333.09 Thousand | 608.67 Thousand | 550.42 Thousand |
Breakdown | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Million | 25.82 Million | 23.76 Million | 20.52 Million | 21.22 Million | 21.22 Million |
Total Current Assets | 720.72 Thousand | 24.82 Million | 22.68 Million | 19.2 Million | 19.43 Million | 19.43 Million |
Cash And Short Term Investments | 9153.00 | 6041.00 | 56.45 Thousand | 90.5 Thousand | 574.44 Thousand | 574.44 Thousand |
Cash and Cash Equivalents | 9153.00 | 6041.00 | 16.08 Thousand | 49.85 Thousand | 516.83 Thousand | 516.83 Thousand |
Short Term Investments | - | - | 40.37 Thousand | 40.65 Thousand | 57.6 Thousand | 57.6 Thousand |
Net Receivables | 420.64 Thousand | 6.34 Million | 7.88 Million | 7.33 Million | 7.02 Million | 7.02 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 290.93 Thousand | 18.47 Million | 14.74 Million | 11.78 Million | 11.83 Million | 11.83 Million |
Total Non-Current Assets | 766.98 Thousand | 1 Million | 1.08 Million | 1.31 Million | 1.79 Million | 1.79 Million |
Net PPE | 387.42 Thousand | 429.89 Thousand | 492.53 Thousand | 692.16 Thousand | 1.01 Million | 1.01 Million |
Good Will And Intangible Assets | - | 443.11 Thousand | 444.78 Thousand | 453.07 Thousand | 413.34 Thousand | 413.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 443.11 Thousand | 444.78 Thousand | 453.07 Thousand | 413.34 Thousand | 413.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 379.55 Thousand | 132.1 Thousand | 144.77 Thousand | 169.95 Thousand | 369.57 Thousand | 369.57 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 11.97 Million | 14.07 Million | 13.18 Million | 14.24 Million | 14.26 Million | 14.26 Million |
Total Current Liabilities | 11.51 Million | 13.53 Million | 12.58 Million | 13.56 Million | 13.46 Million | 13.46 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.59 Million | 7.5 Million | 8.25 Million | 7.57 Million | 7.86 Million | 7.86 Million |
Deferred Revenue | - | - | - | - | 43.24 Thousand | 43.24 Thousand |
Other Current Liabilities | 8.92 Million | 6.03 Million | 4.33 Million | 5.98 Million | 5.55 Million | 5.55 Million |
Total Non Current Liabilities | 457.92 Thousand | 531.04 Thousand | 594.1 Thousand | 678.53 Thousand | 803.28 Thousand | 803.28 Thousand |
Long-Term Debt | 140.93 Thousand | 140.93 Thousand | 140.93 Thousand | 140.93 Thousand | 140.93 Thousand | 140.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316.98 Thousand | 390.11 Thousand | 453.17 Thousand | 537.6 Thousand | 662.35 Thousand | 662.35 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | -10.48 Million | 11.75 Million | 10.58 Million | 6.28 Million | 6.96 Million | 6.96 Million |
Stock Holders Equity | -10.39 Million | 11.84 Million | 10.61 Million | 6.31 Million | 6.99 Million | 6.99 Million |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | -25.26 Million | -2.48 Million | -4 Million | -8.48 Million | -8.09 Million | -8.09 Million |
Accumulated other comprehensive income | -1.2 Million | -1.74 Million | -1.44 Million | -1.26 Million | -982.48 Thousand | -982.48 Thousand |
Common Stock Equity | -10.39 Million | 11.84 Million | 10.61 Million | 6.31 Million | 6.99 Million | 6.99 Million |
Capital Lease Obligation | 18.38 Thousand | 43.53 Thousand | 70.47 Thousand | 104.77 Thousand | 60.87 Thousand | 60.87 Thousand |
Total Investments | - | - | 40.37 Thousand | 40.65 Thousand | 57.6 Thousand | 57.6 Thousand |
Total Debt | 2.75 Million | 7.69 Million | 8.46 Million | 7.82 Million | 8.06 Million | 8.06 Million |
Net Debt | 2.74 Million | 7.68 Million | 8.45 Million | 7.77 Million | 7.54 Million | 7.54 Million |
4440
2421
G13
PURSHOTTAM
1818
1474