Kaimei Electronic Corp. (2375.TW)
TWD 68.5
(-0.72%)
TWD 68.5
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.81 Billion | 5.86 Billion | 7.71 Billion | 4.46 Billion | 4.54 Billion | 2.97 Billion |
| Cost of Revenue | 4.08 Billion | 4.84 Billion | 5.96 Billion | 3.31 Billion | 3.4 Billion | 2.4 Billion |
| Gross Profit | 730.18 Million | 1.02 Billion | 1.75 Billion | 1.15 Billion | 1.14 Billion | 568.61 Million |
| Operating Expenses | 534.51 Million | 704.44 Million | 804.65 Million | 607.91 Million | 698.03 Million | 797.45 Million |
| Selling, General and Administrative Expenses | 476.15 Million | 639 Million | 723.81 Million | 525.81 Million | 601.8 Million | 775.96 Million |
| Research and Development Expenses | 58.35 Million | 65.43 Million | 80.84 Million | 82.1 Million | 96.23 Million | 21.49 Million |
| Other Expenses | - | 210 Million | 182.83 Million | -81.92 Million | 450.17 Million | 3.15 Billion |
| Cost and Expenses | 4.61 Billion | 5.54 Billion | 6.76 Billion | 3.91 Billion | 4.1 Billion | 3.2 Billion |
| Operating Income | 195.67 Million | 901.07 Million | 1.41 Billion | 686.79 Million | 939.38 Million | -228.83 Million |
| Interest Expense | 103.51 Million | 89.62 Million | 64.32 Million | 32.62 Million | 34.45 Million | 15.39 Million |
| Income Tax Expense | 166.3 Million | 177.76 Million | 202.38 Million | 76.91 Million | 327.82 Million | 56.12 Million |
| Earnings before Tax | 431.78 Million | 791.43 Million | 1.34 Billion | 658.3 Million | 901.83 Million | 2.91 Billion |
| Net Income | 265.48 Million | 612.12 Million | 1.17 Billion | 562.55 Million | 574.01 Million | 1.74 Billion |
| Earnings Per Share Basic | 2.44 | 4.97 | 10.48 | 7.68 | 8.77 | 34.13 |
| Earnings Per Share Diluted | 2.44 | 4.94 | 10.46 | 7.67 | 8.76 | 34.07 |
| Weighted Average Shares Outstanding | 108.8 Million | 123.11 Million | 108.65 Million | 108.61 Million | 65.43 Million | 51.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.93 Million | 123.99 Million | 108.8 Million | 108.77 Million | 65.53 Million | 51.33 Million |
| Gross Margin | 0.15 | 0.17 | 0.23 | 0.26 | 0.25 | 0.19 |
| EBIT Margin | 0.19 | 0.23 | 0.24 | 0.21 | 0.26 | 1.01 |
| Profit Margin | 0.06 | 0.10 | 0.15 | 0.13 | 0.13 | 0.59 |
| EBITDA | 918.15 Million | 1.36 Billion | 1.86 Billion | 1.32 Billion | 1.17 Billion | 3 Billion |
| Earnings Before Tax Margin | 0.04 | 0.15 | 0.18 | 0.15 | 0.21 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 1.16 Billion | 1.17 Billion | 4.81 Billion | 1.25 Billion | 1.26 Billion |
| Cost of Revenue | 1.15 Billion | 985.68 Million | 1.02 Billion | 4.08 Billion | 1.03 Billion | 1.04 Billion |
| Gross Profit | 300.05 Million | 180.08 Million | 152.81 Million | 730.18 Million | 222.07 Million | 210.88 Million |
| Operating Expenses | 128.33 Million | 139.68 Million | 125.28 Million | 534.51 Million | 141.43 Million | 140.06 Million |
| Selling, General and Administrative Expenses | 115.13 Million | 130.33 Million | 114.77 Million | - | 127.42 Million | 125.73 Million |
| Research and Development Expenses | 13.19 Million | 12.03 Million | 13.71 Million | - | 14 Million | 14.32 Million |
| Other Expenses | 54.45 Million | -139.68 Million | -125.28 Million | -534.51 Million | 45.89 Million | 123.66 Million |
| Cost and Expenses | 1.27 Billion | 1.12 Billion | 1.14 Billion | 4.61 Billion | 1.17 Billion | 1.18 Billion |
| Operating Income | 171.71 Million | 40.39 Million | 27.53 Million | 195.67 Million | 194.82 Million | 259.09 Million |
| Interest Expense | 16.95 Million | 15.99 Million | 16.88 Million | 103.51 Million | 23.23 Million | 29.75 Million |
| Income Tax Expense | 78.32 Million | 34.3 Million | 61.8 Million | 166.3 Million | 35.57 Million | 58.35 Million |
| Earnings before Tax | 242.52 Million | 114.53 Million | -4.52 Million | 431.78 Million | 174.84 Million | 239.04 Million |
| Net Income | 194.07 Million | 80.23 Million | -66.33 Million | 265.48 Million | 139.27 Million | 180.68 Million |
| Earnings Per Share Basic | 1.79 | 0.74 | -0.61 | - | 1.28 | 1.66 |
| Earnings Per Share Diluted | 1.78 | 0.74 | -0.61 | - | 1.28 | 1.66 |
| Weighted Average Shares Outstanding | 108.67 Million | 108.8 Million | 108.8 Million | 108.8 Million | 108.67 Million | 108.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.81 Million | 108.8 Million | 108.8 Million | 108.8 Million | 108.79 Million | 108.73 Million |
| Gross Margin | 0.21 | 0.15 | 0.13 | 0.15 | 0.18 | 0.17 |
| EBIT Margin | 0.19 | 0.03 | 0.11 | - | 0.25 | 0.30 |
| Profit Margin | 0.13 | 0.07 | -0.06 | 0.06 | 0.11 | 0.14 |
| EBITDA | 276.92 Million | 40.39 Million | 124.31 Million | - | 308.95 Million | 374.45 Million |
| Earnings Before Tax Margin | 0.12 | 0.03 | 0.02 | 0.04 | 0.16 | 0.21 |
UNCRY
ATONY
ATOS
4971
1210
1342