MEC Company Ltd. (4971.T)
JPY 2094.0
(0.62%)
JPY 2094.0
(0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.02 Billion | 16.32 Billion | 15.03 Billion | 11.95 Billion | 10.86 Billion | 11.32 Billion |
| Cost of Revenue | 5.7 Billion | 6.52 Billion | 5.71 Billion | 4.56 Billion | 4.24 Billion | 4.08 Billion |
| Gross Profit | 8.31 Billion | 9.8 Billion | 9.32 Billion | 7.39 Billion | 6.61 Billion | 7.24 Billion |
| Operating Expenses | 5.82 Billion | 5.79 Billion | 5.38 Billion | 5.02 Billion | 4.98 Billion | 5.01 Billion |
| Selling, General and Administrative Expenses | 4.6 Billion | 4.46 Billion | 4.05 Billion | 3.66 Billion | 3.78 Billion | 3.77 Billion |
| Research and Development Expenses | 1.21 Billion | 1.33 Billion | 1.32 Billion | 1.35 Billion | 1.2 Billion | 1.24 Billion |
| Other Expenses | - | 5.79 Billion | 5.38 Billion | 5.02 Billion | 4.98 Billion | 5.01 Billion |
| Cost and Expenses | 11.52 Billion | 12.32 Billion | 11.09 Billion | 9.58 Billion | 9.22 Billion | 9.1 Billion |
| Operating Income | 2.49 Billion | 4 Billion | 3.93 Billion | 2.37 Billion | 1.63 Billion | 2.22 Billion |
| Interest Expense | 510 Thousand | 699 Thousand | 842 Thousand | 1.59 Million | 2.8 Million | 1.71 Million |
| Income Tax Expense | 914.12 Million | 1.16 Billion | 1.14 Billion | 713.12 Million | 474.37 Million | 550.28 Million |
| Earnings before Tax | 3.21 Billion | 4.22 Billion | 4.09 Billion | 2.3 Billion | 1.71 Billion | 2.32 Billion |
| Net Income | 2.3 Billion | 3.06 Billion | 2.94 Billion | 1.59 Billion | 1.23 Billion | 1.77 Billion |
| Earnings Per Share Basic | 122.29 | 161.22 | 155.28 | 84.09 | 65.16 | 92.85 |
| Earnings Per Share Diluted | 122.29 | 161.22 | 155.28 | 84.09 | 65.16 | 92.85 |
| Weighted Average Shares Outstanding | 18.84 Million | 19 Million | 18.99 Million | 18.97 Million | 18.97 Million | 19.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.84 Million | 19 Million | 18.99 Million | 18.97 Million | 18.97 Million | 19.15 Million |
| Gross Margin | 0.59 | 0.60 | 0.62 | 0.62 | 0.61 | 0.64 |
| EBIT Margin | 0.28 | 0.31 | 0.32 | 0.27 | 0.22 | 0.25 |
| Profit Margin | 0.16 | 0.19 | 0.20 | 0.13 | 0.11 | 0.16 |
| EBITDA | 3.99 Billion | 4.98 Billion | 4.83 Billion | 3.09 Billion | 2.4 Billion | 2.93 Billion |
| Earnings Before Tax Margin | 0.18 | 0.25 | 0.26 | 0.20 | 0.15 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.52 Billion | 4.35 Billion | 4.03 Billion | 14.02 Billion | 3.78 Billion | 3.43 Billion |
| Cost of Revenue | 1.69 Billion | 1.8 Billion | 1.6 Billion | 5.7 Billion | 1.54 Billion | 1.36 Billion |
| Gross Profit | 2.83 Billion | 2.54 Billion | 2.43 Billion | 8.31 Billion | 2.24 Billion | 2.06 Billion |
| Operating Expenses | 1.52 Billion | 1.49 Billion | 1.6 Billion | 5.82 Billion | 1.4 Billion | 1.39 Billion |
| Selling, General and Administrative Expenses | 1.24 Billion | 1.17 Billion | 1.29 Billion | - | 1.06 Billion | 1.14 Billion |
| Research and Development Expenses | 282 Million | 325 Million | 317 Million | - | 340 Million | 246 Million |
| Other Expenses | 7.56 Million | 6.65 Million | 11.09 Million | 27.17 Million | 6.59 Million | 3.7 Million |
| Cost and Expenses | 3.21 Billion | 3.3 Billion | 3.21 Billion | 11.52 Billion | 2.94 Billion | 2.76 Billion |
| Operating Income | 1.3 Billion | 1.05 Billion | 820.86 Million | 2.49 Billion | 833.41 Million | 669.62 Million |
| Interest Expense | 320 Thousand | 179 Thousand | 159 Thousand | 510 Thousand | 127 Thousand | 86 Thousand |
| Income Tax Expense | 397.79 Million | 348.71 Million | 198.79 Million | 914.12 Million | 243.12 Million | 335.28 Million |
| Earnings before Tax | 1.5 Billion | 1.12 Billion | 796.69 Million | 3.21 Billion | 873.93 Million | 1.32 Billion |
| Net Income | 1.11 Billion | 779.38 Million | 597.9 Million | 2.3 Billion | 630.8 Million | 994.04 Million |
| Earnings Per Share Basic | 59.34 | 41.62 | 31.93 | - | 33.69 | 52.57 |
| Earnings Per Share Diluted | 59.34 | 41.62 | 31.93 | - | 33.69 | 52.57 |
| Weighted Average Shares Outstanding | 18.72 Million | 18.72 Million | 18.72 Million | 18.84 Million | 18.72 Million | 18.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.72 Million | 18.72 Million | 18.72 Million | 18.84 Million | 18.72 Million | 18.9 Million |
| Gross Margin | 0.63 | 0.59 | 0.60 | 0.59 | 0.59 | 0.60 |
| EBIT Margin | 0.33 | 0.29 | 0.25 | - | 0.23 | 0.23 |
| Profit Margin | 0.25 | 0.18 | 0.15 | 0.16 | 0.17 | 0.29 |
| EBITDA | 1.5 Billion | 1.24 Billion | 1.02 Billion | - | 882.13 Million | 780.87 Million |
| Earnings Before Tax Margin | 0.29 | 0.24 | 0.20 | 0.18 | 0.22 | 0.20 |
1210
1342
2375
CNND
9433
002217