SuperAlloy Industrial Co., Ltd. (1563.TW)
TWD 54.5
(-1.62%)
TWD 54.5
(-1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.77 Billion | 6.4 Billion | 7.48 Billion | 5.44 Billion | 5.89 Billion |
| Cost of Revenue | 6.04 Billion | 5.18 Billion | 5.56 Billion | 4.44 Billion | 4.54 Billion |
| Gross Profit | 1.73 Billion | 1.21 Billion | 1.92 Billion | 991.85 Million | 1.34 Billion |
| Operating Expenses | 979.55 Million | 1.08 Billion | 1.33 Billion | 605.57 Million | 587.48 Million |
| Selling, General and Administrative Expenses | 826.5 Million | 945.74 Million | 1.16 Billion | 444.07 Million | 431.21 Million |
| Research and Development Expenses | 153.05 Million | 142.2 Million | 170.84 Million | 161.5 Million | 156.27 Million |
| Other Expenses | - | 681.3 Million | -103.77 Million | -43.43 Million | - |
| Cost and Expenses | 7.02 Billion | 6.27 Billion | 6.89 Billion | 5.05 Billion | 5.13 Billion |
| Operating Income | 754.85 Million | 809.09 Million | 488.95 Million | 354.66 Million | 755.52 Million |
| Interest Expense | 174.9 Million | 102.92 Million | 77.31 Million | 89.66 Million | 90.65 Million |
| Income Tax Expense | 153.47 Million | 117.7 Million | 77.45 Million | 37.59 Million | 129.99 Million |
| Earnings before Tax | 761.91 Million | 700.38 Million | 417.81 Million | 259.86 Million | 752.67 Million |
| Net Income | 608.43 Million | 582.67 Million | 340.36 Million | 222.27 Million | 622.68 Million |
| Earnings Per Share Basic | 2.88 | 2.90 | 1.59 | 1.04 | 2.89 |
| Earnings Per Share Diluted | 2.88 | 2.89 | 1.59 | 1.04 | 2.89 |
| Weighted Average Shares Outstanding | 211.26 Million | 201.02 Million | 214.23 Million | 214.05 Million | 215.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.46 Million | 201.68 Million | 214.39 Million | 214.4 Million | 215.2 Million |
| Gross Margin | 0.22 | 0.19 | 0.26 | 0.18 | 0.23 |
| EBIT Margin | 0.22 | 0.27 | 0.20 | 0.23 | 0.24 |
| Profit Margin | 0.08 | 0.09 | 0.05 | 0.04 | 0.11 |
| EBITDA | 1.69 Billion | 1.75 Billion | 1.46 Billion | 1.27 Billion | 1.41 Billion |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.07 | 0.07 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.95 Billion | 2.2 Billion | 7.77 Billion | 1.85 Billion | 1.92 Billion |
| Cost of Revenue | 1.36 Billion | 1.43 Billion | 1.66 Billion | 6.04 Billion | 1.46 Billion | 1.53 Billion |
| Gross Profit | 504.87 Million | 521.11 Million | 539.57 Million | 1.73 Billion | 395.14 Million | 390.18 Million |
| Operating Expenses | 251.38 Million | 252.32 Million | 270.78 Million | 979.98 Million | 231.79 Million | 257.44 Million |
| Selling, General and Administrative Expenses | 214.28 Million | 211.62 Million | 232.73 Million | - | 195.84 Million | 215.44 Million |
| Research and Development Expenses | 37.1 Million | 40.7 Million | 38.05 Million | - | 35.94 Million | 42 Million |
| Other Expenses | -23.09 Million | 70.76 Million | -43.12 Million | 166.21 Million | 70.91 Million | 119.18 Million |
| Cost and Expenses | 1.61 Billion | 1.68 Billion | 1.93 Billion | 7.02 Billion | 1.69 Billion | 1.79 Billion |
| Operating Income | 234.78 Million | 341.15 Million | 228.68 Million | 936.39 Million | 234.94 Million | 258.11 Million |
| Interest Expense | 35.98 Million | 32.8 Million | 38.19 Million | 174.9 Million | 50.08 Million | 49.27 Million |
| Income Tax Expense | 39.08 Million | 62.34 Million | 38.82 Million | 153.47 Million | 37.77 Million | 42.39 Million |
| Earnings before Tax | 202.98 Million | 311.63 Million | 194.37 Million | 761.91 Million | 189.09 Million | 212.53 Million |
| Net Income | 163.9 Million | 249.29 Million | 155.55 Million | 608.43 Million | 151.31 Million | 170.14 Million |
| Earnings Per Share Basic | 0.72 | 1.17 | 0.73 | - | 0.71 | 0.82 |
| Earnings Per Share Diluted | 0.72 | 1.17 | 0.73 | - | 0.71 | 0.81 |
| Weighted Average Shares Outstanding | 227.64 Million | 212.88 Million | 211.94 Million | 210.99 Million | 213.12 Million | 207.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 227.64 Million | 213.49 Million | 212.47 Million | 211.46 Million | 213.12 Million | 210.05 Million |
| Gross Margin | 0.27 | 0.27 | 0.24 | 0.22 | 0.21 | 0.20 |
| EBIT Margin | 0.25 | 0.30 | 0.21 | - | 0.26 | 0.26 |
| Profit Margin | 0.09 | 0.13 | 0.07 | 0.08 | 0.08 | 0.09 |
| EBITDA | 470.81 Million | 583.07 Million | 470.31 Million | - | 475.4 Million | 499.62 Million |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.10 | 0.12 | 0.13 | 0.13 |
6747
TBVPY
002413
ORXOY
ARGO
HXL