USD 61.61
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.57 Billion | 1.32 Billion | 1.5 Billion | 2.35 Billion | 2.18 Billion |
Cost of Revenue | 1.35 Billion | 1.22 Billion | 1.07 Billion | 1.26 Billion | 1.71 Billion | 1.6 Billion |
Gross Profit | 433.2 Million | 357.1 Million | 250.1 Million | 239.7 Million | 640.4 Million | 580.8 Million |
Operating Expenses | 217.9 Million | 181.9 Million | 198.3 Million | 225.6 Million | 215.2 Million | 209.6 Million |
Selling, General and Administrative Expenses | 163.8 Million | 148 Million | 135 Million | 121.1 Million | 158.7 Million | 146 Million |
Research and Development Expenses | 52.7 Million | 45.8 Million | 45.1 Million | 46.6 Million | 56.5 Million | 55.9 Million |
Other Expenses | 1.4 Million | -11.9 Million | 18.2 Million | 57.9 Million | - | 7.7 Million |
Cost and Expenses | 1.57 Billion | 1.4 Billion | 1.27 Billion | 1.48 Billion | 1.93 Billion | 1.81 Billion |
Operating Income | 215.3 Million | 175.2 Million | 51.8 Million | 14.1 Million | 425.2 Million | 371.2 Million |
Interest Expense | 34 Million | 36.2 Million | 38.3 Million | 41.8 Million | 45.5 Million | 37.7 Million |
Income Tax Expense | 12.1 Million | 31.6 Million | 5.9 Million | -61 Million | 76.8 Million | 62.5 Million |
Earnings before Tax | 109.7 Million | 149.8 Million | 22 Million | -27.7 Million | 379.7 Million | 333.5 Million |
Net Income | 105.7 Million | 126.3 Million | 16.1 Million | 31.7 Million | 306.6 Million | 276.6 Million |
Earnings Per Share Basic | 1.25 | 1.50 | 0.19 | 0.38 | 3.61 | 3.15 |
Earnings Per Share Diluted | 1.24 | 1.49 | 0.19 | 0.38 | 3.57 | 3.11 |
Weighted Average Shares Outstanding | 84.6 Million | 84.4 Million | 84.1 Million | 83.8 Million | 84.9 Million | 87.9 Million |
Weighted Average Shares Outstanding (Diluted) | 85.5 Million | 85 Million | 84.6 Million | 84 Million | 85.8 Million | 89 Million |
Gross Margin | 0.24 | 0.23 | 0.19 | 0.16 | 0.27 | 0.27 |
EBIT Margin | 0.15 | 0.20 | 0.15 | 0.10 | 0.24 | 0.23 |
Profit Margin | 0.06 | 0.08 | 0.01 | 0.02 | 0.13 | 0.13 |
EBITDA | 268.5 Million | 312.2 Million | 198.3 Million | 14.1 Million | 566.9 Million | 371.2 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.04 | 0.01 | 0.18 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 456.5 Million | 499.9 Million | 472.1 Million | 457.5 Million | 1.78 Billion | 419.5 Million |
Cost of Revenue | 350 Million | 375.1 Million | 354.8 Million | 354.4 Million | 1.35 Billion | 327.9 Million |
Gross Profit | 106.5 Million | 124.8 Million | 117.3 Million | 103.1 Million | 433.2 Million | 91.6 Million |
Operating Expenses | 54 Million | 54.2 Million | 61.3 Million | 55.5 Million | 217.9 Million | 48 Million |
Selling, General and Administrative Expenses | 39.8 Million | 39.3 Million | 46.2 Million | 41.9 Million | - | 35.4 Million |
Research and Development Expenses | 13.8 Million | 14.7 Million | 15.1 Million | 12.1 Million | - | 13.4 Million |
Other Expenses | 400 Thousand | -200 Thousand | - | -1.5 Million | -71.6 Million | - |
Cost and Expenses | 404 Million | 429.3 Million | 416.1 Million | 409.9 Million | 1.57 Billion | 375.9 Million |
Operating Income | 52.5 Million | 70.6 Million | 56 Million | 47.6 Million | 215.3 Million | 43.6 Million |
Interest Expense | 8.5 Million | 8.1 Million | 6.5 Million | 7.6 Million | 34 Million | 7.8 Million |
Income Tax Expense | 4.2 Million | 13.7 Million | 9.9 Million | -10.4 Million | 12.1 Million | -700 Thousand |
Earnings before Tax | 44 Million | 63.7 Million | 46.4 Million | -31.6 Million | 109.7 Million | 35.8 Million |
Net Income | 39.8 Million | 50 Million | 36.5 Million | -18.2 Million | 105.7 Million | 38.7 Million |
Earnings Per Share Basic | 0.49 | 0.61 | 0.44 | -0.22 | - | 0.46 |
Earnings Per Share Diluted | 0.49 | 0.61 | 0.43 | -0.22 | - | 0.45 |
Weighted Average Shares Outstanding | 81.5 Million | 82.5 Million | 83.9 Million | 84.4 Million | 84.6 Million | 84.6 Million |
Weighted Average Shares Outstanding (Diluted) | 82.1 Million | 83.2 Million | 84.8 Million | 84.4 Million | 85.5 Million | 85.6 Million |
Gross Margin | 0.23 | 0.25 | 0.25 | 0.23 | 0.24 | 0.22 |
EBIT Margin | 0.18 | 0.20 | 0.18 | 0.02 | - | 0.18 |
Profit Margin | 0.09 | 0.10 | 0.08 | -0.04 | 0.06 | 0.09 |
EBITDA | 83.5 Million | 101.6 Million | 87 Million | 7.6 Million | - | 75.1 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.12 | 0.10 | 0.12 | 0.10 |
1563
6747
TBVPY
VRNOF
ORXOY
ARGO