USD 61.61
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.83 Billion | 2.81 Billion | 2.91 Billion | 3.12 Billion | 2.82 Billion |
Total Current Assets | 864.2 Million | 734.4 Million | 616.3 Million | 535.9 Million | 704.9 Million | 675.8 Million |
Cash And Short Term Investments | 227 Million | 112 Million | 127.7 Million | 103.3 Million | 64.4 Million | 32.7 Million |
Cash and Cash Equivalents | 227 Million | 112 Million | 127.7 Million | 103.3 Million | 64.4 Million | 32.7 Million |
Short Term Investments | 4.3 Million | 6.2 Million | - | - | - | - |
Net Receivables | 259.8 Million | 254.7 Million | 190.8 Million | 168.5 Million | 280.3 Million | 311.4 Million |
Inventory | 334.4 Million | 319.3 Million | 245.7 Million | 213.5 Million | 333.1 Million | 297.8 Million |
Other Current Assets | 43 Million | 38.9 Million | 39.5 Million | 38 Million | 27.1 Million | 33.9 Million |
Total Non-Current Assets | 2.05 Billion | 2.1 Billion | 2.2 Billion | 2.38 Billion | 2.42 Billion | 2.14 Billion |
Net PPE | 1.67 Billion | 1.65 Billion | 1.74 Billion | 1.87 Billion | 1.94 Billion | 1.87 Billion |
Good Will And Intangible Assets | 251.3 Million | 256 Million | 267.5 Million | 277.8 Million | 280.4 Million | 142.3 Million |
Good Will | 188.7 Million | 187 Million | 190.5 Million | 193.1 Million | 189.8 Million | 107.6 Million |
Intangible Assets | 251.3 Million | 256 Million | 77 Million | 84.7 Million | 280.4 Million | 34.7 Million |
Long-Term Investments | 5 Million | 47.6 Million | 44.6 Million | 44.7 Million | 46.5 Million | 48.7 Million |
Tax Assets | 110.6 Million | 126.4 Million | 140 Million | 153 Million | 155.7 Million | 32.1 Million |
Other Non Current Assets | 8.7 Million | 15.1 Million | 4.9 Million | 32.2 Million | -1.7 Million | 48.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.2 Billion | 1.28 Billion | 1.33 Billion | 1.4 Billion | 1.68 Billion | 1.5 Billion |
Total Current Liabilities | 315.9 Million | 329.8 Million | 247.6 Million | 183.1 Million | 322.6 Million | 326.7 Million |
Account Payables | 159.1 Million | 155.5 Million | 113.2 Million | 70 Million | 157.6 Million | 161.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 200 Thousand | 900 Thousand | 900 Thousand | 9.5 Million | 9.4 Million |
Deferred Revenue | 150.7 Million | - | 127.8 Million | 108.6 Million | 137.8 Million | - |
Other Current Liabilities | 6 Million | 174.1 Million | 5.7 Million | 3.6 Million | 17.7 Million | 155.4 Million |
Total Non Current Liabilities | 886.1 Million | 953.3 Million | 1.08 Billion | 1.22 Billion | 1.35 Billion | 1.17 Billion |
Long-Term Debt | 699.4 Million | 723.3 Million | 822.4 Million | 925.5 Million | 1.05 Billion | 947.4 Million |
Deferred Revenue Non Current | 42.6 Million | - | -87.4 Million | -99.1 Million | -102.4 Million | -144.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.5 Million | 103.6 Million | 211.3 Million | 245.1 Million | 256 Million | 228 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.71 Billion | 1.55 Billion | 1.48 Billion | 1.51 Billion | 1.44 Billion | 1.32 Billion |
Stock Holders Equity | 1.71 Billion | 1.55 Billion | 1.48 Billion | 1.51 Billion | 1.44 Billion | 1.32 Billion |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | 2.16 Billion | 2.1 Billion | 2.01 Billion | 1.99 Billion | 1.97 Billion | 1.72 Billion |
Accumulated other comprehensive income | -74.1 Million | -174.4 Million | -126.5 Million | -59.6 Million | -118.7 Million | -108 Million |
Common Stock Equity | 1.71 Billion | 1.55 Billion | 1.48 Billion | 1.51 Billion | 1.44 Billion | 1.32 Billion |
Capital Lease Obligation | 1.8 Million | 200 Thousand | 900 Thousand | 900 Thousand | 600 Thousand | 900 Thousand |
Total Investments | 5 Million | 47.6 Million | 44.6 Million | 44.7 Million | 46.5 Million | 48.7 Million |
Total Debt | 699.5 Million | 723.5 Million | 823.3 Million | 926.4 Million | 1.06 Billion | 956.8 Million |
Net Debt | 472.5 Million | 611.5 Million | 695.6 Million | 823.1 Million | 995.7 Million | 924.1 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Billion | 2.82 Billion | 2.82 Billion | 2.91 Billion | 2.91 Billion | 2.84 Billion |
Total Current Assets | 828 Million | 807.6 Million | 789.7 Million | 864.2 Million | 864.2 Million | 765.4 Million |
Cash And Short Term Investments | 98.2 Million | 75.4 Million | 85.9 Million | 227 Million | 227 Million | 97.7 Million |
Cash and Cash Equivalents | 98.2 Million | 75.4 Million | 85.9 Million | 227 Million | 227 Million | 97.7 Million |
Short Term Investments | - | 6.1 Million | 5.8 Million | 4.3 Million | 4.3 Million | - |
Net Receivables | 294.1 Million | 317.6 Million | 302.2 Million | 259.8 Million | 259.8 Million | 268.2 Million |
Inventory | 376 Million | 351.5 Million | 353.8 Million | 334.4 Million | 334.4 Million | 350.8 Million |
Other Current Assets | 59.7 Million | 63.1 Million | 47.8 Million | 43 Million | 43 Million | 48.7 Million |
Total Non-Current Assets | 2.03 Billion | 2.02 Billion | 2.03 Billion | 2.05 Billion | 2.05 Billion | 2.08 Billion |
Net PPE | 1.65 Billion | 1.64 Billion | 1.65 Billion | 1.67 Billion | 1.67 Billion | 1.65 Billion |
Good Will And Intangible Assets | 247.7 Million | 246.8 Million | 248.7 Million | 251.3 Million | 251.3 Million | 250.6 Million |
Good Will | 189.7 Million | 187.6 Million | 187.8 Million | 188.7 Million | 188.7 Million | 186.7 Million |
Intangible Assets | 58 Million | 59.2 Million | 60.9 Million | 251.3 Million | 251.3 Million | 63.9 Million |
Long-Term Investments | 5 Million | 12.1 Million | 12.7 Million | 5 Million | 5 Million | 51.5 Million |
Tax Assets | 106.4 Million | 106.5 Million | 108.4 Million | 51.3 Million | 110.6 Million | 111.8 Million |
Other Non Current Assets | 17.6 Million | 5.9 Million | 3.49 Million | 68 Million | 8.7 Million | 14 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.27 Billion | 1.25 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Total Current Liabilities | 300 Million | 293.7 Million | 288.6 Million | 315.9 Million | 315.9 Million | 252.9 Million |
Account Payables | 124.2 Million | 124.8 Million | 128.1 Million | 159.1 Million | 159.1 Million | 97.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Deferred Revenue | 79.7 Million | - | - | 150.7 Million | 150.7 Million | - |
Other Current Liabilities | 96 Million | 168.8 Million | 160.4 Million | 6 Million | 6 Million | 155 Million |
Total Non Current Liabilities | 972.8 Million | 962.7 Million | 900.49 Million | 886.1 Million | 886.1 Million | 947.1 Million |
Long-Term Debt | 803.4 Million | 793.3 Million | 713 Million | 699.4 Million | 699.4 Million | 754.1 Million |
Deferred Revenue Non Current | -106.4 Million | 1.6 Million | 1.59 Million | 42.6 Million | 42.6 Million | -111.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.4 Million | 61.3 Million | 77.5 Million | 33.5 Million | 33.5 Million | 193 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.58 Billion | 1.57 Billion | 1.63 Billion | 1.71 Billion | 1.71 Billion | 1.64 Billion |
Stock Holders Equity | 1.58 Billion | 1.57 Billion | 1.63 Billion | 1.71 Billion | 1.71 Billion | 1.64 Billion |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | 2.25 Billion | 2.23 Billion | 2.19 Billion | 2.16 Billion | 2.16 Billion | 2.19 Billion |
Accumulated other comprehensive income | -53.9 Million | -91.3 Million | -89 Million | -74.1 Million | -74.1 Million | -167.7 Million |
Common Stock Equity | 1.58 Billion | 1.57 Billion | 1.63 Billion | 1.71 Billion | 1.71 Billion | 1.64 Billion |
Capital Lease Obligation | 1.8 Million | 1.6 Million | 1.6 Million | 1.8 Million | 1.8 Million | 100 Thousand |
Total Investments | 5 Million | 12.1 Million | 12.7 Million | 5 Million | 5 Million | 51.5 Million |
Total Debt | 803.4 Million | 795 Million | 714.7 Million | 699.5 Million | 699.5 Million | 754.2 Million |
Net Debt | 705.2 Million | 719.6 Million | 628.8 Million | 472.5 Million | 472.5 Million | 656.5 Million |
1563
6747
TBVPY
VRNOF
ORXOY
ARGO