Sun Race Sturmey-Archer Corporation (1526.TW)
TWD 23.7
(-1.66%)
TWD 23.7
(-1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 995.16 Million | 2.19 Billion | 1.88 Billion | 1.24 Billion | 1.13 Billion | 1.27 Billion |
| Cost of Revenue | 708.03 Million | 1.43 Billion | 1.34 Billion | 965.37 Million | 860.17 Million | 944.17 Million |
| Gross Profit | 287.12 Million | 757.83 Million | 542.14 Million | 281.27 Million | 273.23 Million | 326.54 Million |
| Operating Expenses | 256.44 Million | 295.77 Million | 202.32 Million | 149.01 Million | 161.65 Million | 188.84 Million |
| Selling, General and Administrative Expenses | 237.3 Million | 270.89 Million | 176.59 Million | 127.46 Million | 140.85 Million | 166.79 Million |
| Research and Development Expenses | 19.14 Million | 24.87 Million | 25.73 Million | 21.54 Million | 20.79 Million | 22.05 Million |
| Other Expenses | - | 42.24 Million | -8.26 Million | 91.44 Million | -1.82 Million | 47.74 Million |
| Cost and Expenses | 964.48 Million | 1.73 Billion | 1.54 Billion | 1.11 Billion | 1.02 Billion | 1.13 Billion |
| Operating Income | 30.68 Million | 506.04 Million | 331.92 Million | 224.23 Million | 109.75 Million | 137.7 Million |
| Interest Expense | 19.27 Million | 9.83 Million | 3.36 Million | 2.93 Million | 4.82 Million | 8.79 Million |
| Income Tax Expense | 16.69 Million | 107.53 Million | 65.61 Million | 42.97 Million | 24.8 Million | 40.57 Million |
| Earnings before Tax | 62.19 Million | 494.13 Million | 328.56 Million | 221.29 Million | 104.92 Million | 176.64 Million |
| Net Income | 45.5 Million | 386.6 Million | 262.94 Million | 178.31 Million | 80.11 Million | 136.07 Million |
| Earnings Per Share Basic | 0.76 | 6.44 | 4.38 | 2.97 | 1.34 | 2.69 |
| Earnings Per Share Diluted | 0.76 | 6.43 | 4.37 | 2.97 | 1.33 | 2.69 |
| Weighted Average Shares Outstanding | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million | 50.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.03 Million | 60.16 Million | 60.11 Million | 60.06 Million | 60.05 Million | 50.63 Million |
| Gross Margin | 0.29 | 0.34 | 0.29 | 0.23 | 0.24 | 0.26 |
| EBIT Margin | 0.16 | 0.27 | 0.21 | 0.21 | 0.13 | 0.17 |
| Profit Margin | 0.05 | 0.18 | 0.14 | 0.14 | 0.07 | 0.11 |
| EBITDA | 162.28 Million | 583.3 Million | 391.59 Million | 267.88 Million | 145.41 Million | 213.54 Million |
| Earnings Before Tax Margin | 0.03 | 0.23 | 0.18 | 0.18 | 0.10 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.1 Million | 171.55 Million | 142.83 Million | 995.16 Million | 231.52 Million | 272.59 Million |
| Cost of Revenue | 158.06 Million | 127.36 Million | 109.27 Million | 708.03 Million | 163.16 Million | 201.22 Million |
| Gross Profit | 54.04 Million | 44.18 Million | 33.56 Million | 287.12 Million | 68.35 Million | 71.36 Million |
| Operating Expenses | 53.65 Million | 53.12 Million | 66.61 Million | 256.44 Million | 59.2 Million | 68.21 Million |
| Selling, General and Administrative Expenses | 48.84 Million | 48.73 Million | 61.13 Million | - | 55.21 Million | 63.91 Million |
| Research and Development Expenses | 4.81 Million | 4.38 Million | 5.47 Million | - | 3.98 Million | 4.3 Million |
| Other Expenses | 10.16 Million | 11.27 Million | -66.61 Million | -256.44 Million | -597 Thousand | 38.78 Million |
| Cost and Expenses | 211.71 Million | 180.48 Million | 175.88 Million | 964.48 Million | 222.36 Million | 269.43 Million |
| Operating Income | 387 Thousand | -8.93 Million | -33.05 Million | 30.68 Million | 9.45 Million | 43.38 Million |
| Interest Expense | 5.46 Million | 5.55 Million | 5.48 Million | 19.27 Million | 5.29 Million | 4.12 Million |
| Income Tax Expense | 1.37 Million | 1.04 Million | -9.63 Million | 16.69 Million | -878 Thousand | 15.43 Million |
| Earnings before Tax | 6.45 Million | -2.38 Million | -38.34 Million | 62.19 Million | 4.16 Million | 39.26 Million |
| Net Income | 5.07 Million | -3.42 Million | -28.71 Million | 45.5 Million | 5.04 Million | 23.82 Million |
| Earnings Per Share Basic | 0.08 | -0.06 | -0.48 | - | 0.08 | 0.40 |
| Earnings Per Share Diluted | 0.08 | -0.06 | -0.48 | - | 0.08 | 0.40 |
| Weighted Average Shares Outstanding | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million |
| Weighted Average Shares Outstanding (Diluted) | 60 Million | 60 Million | 60 Million | 60.03 Million | 60 Million | 60.01 Million |
| Gross Margin | 0.25 | 0.26 | 0.23 | 0.29 | 0.30 | 0.26 |
| EBIT Margin | 0.10 | 0.07 | -0.09 | - | 0.13 | 0.23 |
| Profit Margin | 0.02 | -0.02 | -0.20 | 0.05 | 0.02 | 0.09 |
| EBITDA | 21.29 Million | 11.74 Million | -12.22 Million | - | 29.37 Million | 63.54 Million |
| Earnings Before Tax Margin | 0.00 | -0.05 | -0.23 | 0.03 | 0.04 | 0.16 |
SGA
002640
STE
MCLTD
VISIONCO
TRUE