Vision Corporation Limited (VISIONCO.BO)
INR 3.52
(0.57%)
INR 3.52
(0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 192.19 Million | 78.52 Million | 18.67 Million | 59.92 Million | 44.25 Million | 33.04 Million |
| Cost of Revenue | - | 15.66 Million | 11.71 Million | 47.64 Million | 8000.00 | 9.55 Million |
| Gross Profit | 192.19 Million | 62.85 Million | 6.95 Million | 12.27 Million | 44.24 Million | 23.48 Million |
| Operating Expenses | 174.92 Million | 78.85 Million | 24.06 Million | 60.62 Million | 29.97 Million | 24.79 Million |
| Selling, General and Administrative Expenses | 174.92 Million | 74.65 Million | 20.4 Million | 43.31 Million | 1.7 Million | 1.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.95 Million | 518.22 Thousand | 667.55 Thousand | 1.02 Million | 247.27 Thousand | 619.89 Thousand |
| Cost and Expenses | 192.84 Million | 78.85 Million | 24.06 Million | 60.62 Million | 29.98 Million | 34.35 Million |
| Operating Income | -684 Thousand | -331.08 Thousand | -5.39 Million | -702.78 Thousand | -7.04 Million | -1.31 Million |
| Interest Expense | 4000.00 | 2356.00 | 6757.00 | 52.44 Thousand | 83.73 Thousand | 1000.00 |
| Income Tax Expense | 456 Thousand | 80.33 Thousand | 660.79 Thousand | 137.64 Thousand | 21.54 Million | 237.34 Thousand |
| Earnings before Tax | 580 Thousand | 185.29 Thousand | 368.36 Thousand | 444 Thousand | -6.88 Million | 718.54 Thousand |
| Net Income | 124 Thousand | 105 Thousand | 368.36 Thousand | 306.36 Thousand | -6.88 Million | 481.2 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | 0.02 | -0.34 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | 0.02 | -0.34 | 0.02 |
| Weighted Average Shares Outstanding | 20.66 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.66 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million |
| Gross Margin | 1.00 | 0.80 | 0.37 | 0.20 | 1.00 | 0.71 |
| EBIT Margin | 0.01 | 0.02 | -0.18 | 0.02 | 0.36 | 0.06 |
| Profit Margin | 0.00 | 0.00 | 0.02 | 0.01 | -0.16 | 0.01 |
| EBITDA | 2.81 Million | 1.42 Million | 1.72 Million | 1.49 Million | -4.23 Million | 1.99 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.29 | -0.01 | -0.16 | -0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 40.57 Million | 98.87 Million | 192.19 Million | 47.01 Million | 46.3 Million | 63.85 Million |
| Cost of Revenue | 42.53 Million | 98.31 Million | 17.92 Million | 47.04 Million | 47.51 Million | 73.1 Million |
| Gross Profit | -1.95 Million | 561.87 Thousand | 174.26 Million | -35 Thousand | -1.21 Million | -9.25 Million |
| Operating Expenses | 42.53 Million | 98.31 Million | 192.87 Million | 47.04 Million | 47.51 Million | 73.1 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 42.53 Million | - | 1.26 Million | - | - | - |
| Cost and Expenses | 42.53 Million | 98.31 Million | 192.87 Million | 47.04 Million | 47.51 Million | 73.1 Million |
| Operating Income | -1.95 Million | 1.83 Million | 584 Thousand | -35 Thousand | -1.21 Million | -9.25 Million |
| Interest Expense | - | 4000.00 | 4000.00 | - | - | - |
| Income Tax Expense | - | 456 Thousand | 456 Thousand | 1.00 | 995.91 Thousand | 1.53 Million |
| Earnings before Tax | -1.95 Million | 1.82 Million | 580 Thousand | -35 Thousand | -1.21 Million | -9.25 Million |
| Net Income | -1.95 Million | 1.37 Million | 124 Thousand | -35 Thousand | -1.21 Million | -9.25 Million |
| Earnings Per Share Basic | -0.10 | 0.07 | - | -0.00 | -0.06 | -0.46 |
| Earnings Per Share Diluted | -0.10 | 0.07 | - | -0.00 | -0.06 | -0.46 |
| Weighted Average Shares Outstanding | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million | 19.97 Million |
| Gross Margin | -0.05 | 0.01 | 0.91 | -0.00 | -0.03 | -0.14 |
| EBIT Margin | -0.00 | 0.02 | - | 0.02 | -0.00 | -0.12 |
| Profit Margin | -0.05 | 0.01 | 0.00 | -0.00 | -0.03 | -0.14 |
| EBITDA | -151 Thousand | 1.94 Million | - | 970 Thousand | -93 Thousand | -7.67 Million |
| Earnings Before Tax Margin | -0.05 | 0.02 | 0.00 | -0.00 | -0.03 | -0.14 |
TRUE
1526
SGA
CALN
DPM
MCLTD