EUR 6.62
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 271.27 Million | 1.93 Million | 2.19 Million | 310 Thousand | - |
Cost of Revenue | 6.79 Million | 14.91 Million | 16.86 Million | 3.9 Million | - |
Gross Profit | 264.48 Million | -12.98 Million | -14.66 Million | -3.59 Million | - |
Operating Expenses | 3.4 Million | 3.19 Million | 2.39 Million | 893 Thousand | 120 Thousand |
Selling, General and Administrative Expenses | 26.65 Million | 33.34 Million | 30.84 Million | - | 120 Thousand |
Research and Development Expenses | 540 Thousand | 3.19 Million | 2.39 Million | 893 Thousand | - |
Other Expenses | 64.71 Million | 99 Thousand | 108 Thousand | - | - |
Cost and Expenses | 10.2 Million | 18.1 Million | 19.26 Million | 4.79 Million | 120 Thousand |
Operating Income | 24.39 Million | -16.17 Million | -17.06 Million | -4.48 Million | -120 Thousand |
Interest Expense | 3.22 Million | 2.67 Million | 5.21 Million | 6.59 Million | - |
Income Tax Expense | 3.82 Million | 11.78 Million | 9.39 Million | -381 Thousand | - |
Earnings before Tax | 24.05 Million | -16.19 Million | -18.15 Million | -4.48 Million | -120 Thousand |
Net Income | 20.23 Million | -16.19 Million | -18.15 Million | -4.48 Million | -120 Thousand |
Earnings Per Share Basic | 0.88 | -1.86 | -2.08 | -0.51 | -0.01 |
Earnings Per Share Diluted | 0.87 | -1.86 | -2.08 | -0.51 | -0.01 |
Weighted Average Shares Outstanding | 23.01 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 23.18 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million |
Gross Margin | 0.97 | -6.73 | -6.67 | -11.59 | - |
EBIT Margin | 0.13 | -8.30 | -7.71 | -14.30 | - |
Profit Margin | 0.07 | -8.39 | -8.26 | -14.45 | - |
EBITDA | 35.85 Million | 69.51 Million | 62.68 Million | -4.43 Million | -120 Thousand |
Earnings Before Tax Margin | 0.09 | -8.38 | -7.76 | -14.47 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.82 Million | 415 Thousand | 456 Thousand | 1.26 Million | 250 Thousand | 245 Thousand |
Cost of Revenue | 44.99 Million | 959 Thousand | 9.79 Million | 6.79 Million | 2.09 Million | 2.11 Million |
Gross Profit | 32.82 Million | -544 Thousand | -9.34 Million | -5.52 Million | -1.84 Million | -1.86 Million |
Operating Expenses | 25.99 Million | 24.01 Million | 23.81 Million | 3.4 Million | 21.28 Million | 23.96 Million |
Selling, General and Administrative Expenses | 11.12 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25 Thousand | 26 Thousand | 35 Thousand | 93 Thousand | 21 Thousand | 20 Thousand |
Cost and Expenses | 70.99 Million | 959 Thousand | 9.79 Million | 10.2 Million | 2.09 Million | 2.11 Million |
Operating Income | 6.9 Million | -544 Thousand | -9.34 Million | -8.93 Million | -1.84 Million | -1.86 Million |
Interest Expense | 1.04 Million | 962 Thousand | 1.03 Million | 3.01 Million | 908 Thousand | 534 Thousand |
Income Tax Expense | 1.31 Million | 514 Thousand | 8.9 Million | 3.82 Million | -353 Thousand | -8.9 Million |
Earnings before Tax | 6.24 Million | -515 Thousand | -9.02 Million | -15.36 Million | -1.93 Million | -1.93 Million |
Net Income | 4.92 Million | -515 Thousand | -17.92 Million | -15.36 Million | -1.93 Million | 6.96 Million |
Earnings Per Share Basic | 0.21 | -0.06 | -2.06 | - | -0.22 | 0.80 |
Earnings Per Share Diluted | 0.21 | -0.06 | -2.06 | - | -0.22 | 0.78 |
Weighted Average Shares Outstanding | 23.02 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 23.29 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.92 Million |
Gross Margin | 0.42 | -1.31 | -20.49 | -4.36 | -7.36 | -7.63 |
EBIT Margin | 0.12 | -1.03 | -3.84 | - | -4.08 | -4.27 |
Profit Margin | 0.06 | -1.24 | -39.31 | -12.12 | -7.72 | 28.42 |
EBITDA | 9.62 Million | -428 Thousand | -1.75 Million | - | -1.01 Million | -1.04 Million |
Earnings Before Tax Margin | 0.09 | -1.31 | -20.49 | -7.04 | -7.36 | -7.63 |
MRAAY
X2M
0035
SMMYY
145995
0677