X2M Connect Limited (X2M.AX)
AUD 0.03
(0.0%)
AUD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.38 Million | 16.21 Million | 10.38 Million | 5.7 Million | 2.25 Million |
| Cost of Revenue | 13.08 Million | 12.41 Million | 8.07 Million | 12.01 Million | 3.14 Million |
| Gross Profit | 296.08 Thousand | 3.8 Million | 2.31 Million | -6.31 Million | -890.43 Thousand |
| Operating Expenses | 2.59 Million | 10.76 Million | 12.9 Million | 2.94 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 2.59 Million | 6 Million | 7.44 Million | 2.94 Million | 581.67 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 652.32 Thousand | 442.07 Thousand | - | - |
| Cost and Expenses | 15.68 Million | 23.17 Million | 20.97 Million | 14.95 Million | 4.54 Million |
| Operating Income | -2.3 Million | -6.3 Million | -10.14 Million | -9.25 Million | -2.52 Million |
| Interest Expense | 970.39 Thousand | 212.45 Thousand | 74.65 Thousand | 161.08 Thousand | - |
| Income Tax Expense | 713.00 | 1144.00 | 14.82 Thousand | -666.4 Thousand | 107.23 Thousand |
| Earnings before Tax | -6.51 Million | -6.51 Million | -10.22 Million | -8.92 Million | -2.48 Million |
| Net Income | -6.51 Million | -6.51 Million | -10.23 Million | -8.25 Million | -2.37 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.06 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.06 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 252.38 Million | 186.48 Million | 157.4 Million | 157.4 Million | 42.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.38 Million | 186.48 Million | 157.4 Million | 157.4 Million | 42.75 Million |
| Gross Margin | 0.02 | 0.23 | 0.22 | -1.11 | -0.40 |
| EBIT Margin | -0.33 | -0.32 | -0.89 | -1.41 | -0.84 |
| Profit Margin | -0.49 | -0.40 | -0.99 | -1.45 | -1.06 |
| EBITDA | -4.44 Million | -5.26 Million | -9.53 Million | -8.01 Million | -1.89 Million |
| Earnings Before Tax Margin | -0.17 | -0.39 | -0.98 | -1.62 | -1.12 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 13.38 Million | 5.9 Million | 2.85 Million | 7.48 Million | 3.83 Million | 7.23 Million |
| Cost of Revenue | 15.45 Million | 7.01 Million | 2.85 Million | 8.44 Million | 3.69 Million | 9.16 Million |
| Gross Profit | -2.07 Million | -1.11 Million | 6364.00 | -961.47 Thousand | 141.67 Thousand | -1.92 Million |
| Operating Expenses | 3.83 Million | 1.79 Million | 811.17 Thousand | 2.03 Million | 1.54 Million | 1.53 Million |
| Selling, General and Administrative Expenses | - | 1.79 Million | 811.17 Thousand | 2.03 Million | 487.61 Thousand | 1.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 284.67 Thousand |
| Cost and Expenses | 19.29 Million | 8.8 Million | 3.66 Million | 10.48 Million | 5.24 Million | 10.7 Million |
| Operating Income | -5.9 Million | -2.9 Million | -804.81 Thousand | -3 Million | -1.4 Million | -3.46 Million |
| Interest Expense | 970.39 Thousand | 507.81 Thousand | - | 462.58 Thousand | - | 115.94 Thousand |
| Income Tax Expense | -337.35 Thousand | -337.35 Thousand | 357.00 | - | - | 783.00 |
| Earnings before Tax | -6.85 Million | -3.57 Million | -1.61 Million | -3.27 Million | -1.63 Million | -3.57 Million |
| Net Income | -6.51 Million | -3.23 Million | -1.61 Million | -3.27 Million | -1.63 Million | -3.57 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 252.38 Million | 323.63 Million | 293.41 Million | 211.39 Million | 211.39 Million | 207.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.38 Million | 323.63 Million | 293.38 Million | 211.39 Million | 211.39 Million | 207.41 Million |
| Gross Margin | -0.15 | -0.19 | 0.00 | -0.13 | 0.04 | -0.27 |
| EBIT Margin | - | -0.38 | -0.40 | -0.31 | -0.28 | -0.40 |
| Profit Margin | -0.49 | -0.55 | -0.57 | -0.44 | -0.43 | -0.49 |
| EBITDA | - | -2.24 Million | -1.15 Million | -2.32 Million | -1.06 Million | -2.91 Million |
| Earnings Before Tax Margin | -0.44 | -0.49 | -0.28 | -0.40 | -0.37 | -0.48 |
0035
5857
GLABF
0677
EZ8
MRAAY