JPY 1664.0
(-0.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 322.25 Billion | 292.44 Billion | 192.44 Billion | 164.77 Billion | 135.56 Billion | 128.66 Billion |
Cost of Revenue | 300.89 Billion | 262.99 Billion | 157.78 Billion | 131.96 Billion | 107.26 Billion | 99.15 Billion |
Gross Profit | 21.35 Billion | 29.45 Billion | 34.65 Billion | 32.81 Billion | 28.29 Billion | 29.51 Billion |
Operating Expenses | 9.06 Billion | 9.57 Billion | 8.42 Billion | 7.97 Billion | 8.13 Billion | 15.03 Billion |
Selling, General and Administrative Expenses | 8.16 Billion | 8.13 Billion | 7.7 Billion | 7.26 Billion | 7.17 Billion | 14.95 Billion |
Research and Development Expenses | 428 Million | 407 Million | 358 Million | 320 Million | 350 Million | 454 Million |
Other Expenses | 826 Million | -2.87 Billion | 196 Million | 959 Million | -53 Million | 71 Million |
Cost and Expenses | 309.06 Billion | 272.56 Billion | 166.2 Billion | 139.93 Billion | 115.39 Billion | 114.18 Billion |
Operating Income | 13.19 Billion | 19.26 Billion | 26.44 Billion | 25.12 Billion | 20.11 Billion | 14.47 Billion |
Interest Expense | 1.07 Billion | 797 Million | 890 Million | 84 Million | 2.44 Billion | 1.1 Billion |
Income Tax Expense | 3.91 Billion | 5.12 Billion | 7.63 Billion | 411 Million | 6.23 Billion | 4.4 Billion |
Earnings before Tax | 12.42 Billion | 16.05 Billion | 26.37 Billion | 26.13 Billion | 17.65 Billion | 13.4 Billion |
Net Income | 24.49 Billion | 10.92 Billion | 18.73 Billion | 25.72 Billion | 9.84 Billion | 9 Billion |
Earnings Per Share Basic | 323.29 | 141.18 | 238.11 | 326.89 | 149.75 | 114.06 |
Earnings Per Share Diluted | 287.01 | 128.71 | 214.12 | 322.91 | 148.72 | 113.59 |
Weighted Average Shares Outstanding | 76.64 Million | 77.41 Million | 78.68 Million | 78.69 Million | 78.69 Million | 78.9 Million |
Weighted Average Shares Outstanding (Diluted) | 86.33 Million | 86.97 Million | 88.51 Million | 79.66 Million | 79.24 Million | 79.22 Million |
Gross Margin | 0.07 | 0.10 | 0.18 | 0.20 | 0.21 | 0.23 |
EBIT Margin | 0.05 | 0.07 | 0.16 | 0.17 | 0.17 | 0.13 |
Profit Margin | 0.08 | 0.04 | 0.10 | 0.16 | 0.07 | 0.07 |
EBITDA | 16.22 Billion | 16.71 Billion | 28.96 Billion | 29.42 Billion | 20.39 Billion | 15.62 Billion |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.14 | 0.15 | 0.15 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 148.05 Billion | 92.3 Billion | 322.25 Billion | 87.12 Billion | 83.23 Billion | 85.37 Billion |
Cost of Revenue | 141.6 Billion | 87.1 Billion | 300.89 Billion | 82.54 Billion | 77.93 Billion | 79.12 Billion |
Gross Profit | 6.45 Billion | 5.19 Billion | 21.35 Billion | 4.57 Billion | 5.29 Billion | 6.24 Billion |
Operating Expenses | 2.16 Billion | 1.57 Billion | 8.16 Billion | 1.36 Billion | 2.23 Billion | 2.31 Billion |
Selling, General and Administrative Expenses | 2.16 Billion | 2.09 Billion | - | 1.36 Billion | 2.25 Billion | 2.33 Billion |
Research and Development Expenses | - | - | - | 107 Million | 116 Million | 96 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 143.76 Billion | 88.68 Billion | 309.06 Billion | 83.9 Billion | 80.17 Billion | 81.44 Billion |
Operating Income | 4.29 Billion | 3.14 Billion | 13.19 Billion | 3.21 Billion | 3.06 Billion | 3.93 Billion |
Interest Expense | 219 Million | 372 Million | 1.07 Billion | 666 Million | 185 Million | 420 Million |
Income Tax Expense | 1.19 Billion | 598 Million | 3.91 Billion | 907 Million | 1.07 Billion | 1.19 Billion |
Earnings before Tax | 4.09 Billion | 3.79 Billion | 12.42 Billion | 2.32 Billion | 2.91 Billion | 4.05 Billion |
Net Income | 3.4 Billion | 3.19 Billion | 24.49 Billion | 1.41 Billion | 1.83 Billion | 2.86 Billion |
Earnings Per Share Basic | 37.36 | 41.83 | - | 18.46 | 23.97 | 37.35 |
Earnings Per Share Diluted | 34.01 | 37.99 | - | 17.05 | 22.12 | 34.00 |
Weighted Average Shares Outstanding | 76.63 Million | 84.15 Million | 76.64 Million | 76.65 Million | 76.64 Million | 76.64 Million |
Weighted Average Shares Outstanding (Diluted) | 84.18 Million | 84.15 Million | 86.33 Million | 83 Million | 86.32 Million | 86.32 Million |
Gross Margin | 0.04 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 |
EBIT Margin | 0.03 | 0.04 | - | 0.05 | 0.05 | 0.06 |
Profit Margin | 0.02 | 0.03 | 0.08 | 0.02 | 0.02 | 0.03 |
EBITDA | 4.99 Billion | 3.83 Billion | - | 4.14 Billion | 4.01 Billion | 5.38 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 |
GLABF
9939
NWI
MRAAY
X2M
0035