SEK 104.4
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.9 Billion | 3.33 Billion | 3.06 Billion | 3.07 Billion | 2.98 Billion | 2.68 Billion |
Cost of Revenue | 1.11 Billion | 1 Billion | 865 Million | 852 Million | 843 Million | 743 Million |
Gross Profit | 2.78 Billion | 2.33 Billion | 2.19 Billion | 2.22 Billion | 2.14 Billion | 1.94 Billion |
Operating Expenses | 94 Million | 88 Million | 87 Million | 82 Million | 77 Million | 65 Million |
Selling, General and Administrative Expenses | 94 Million | 90 Million | 86 Million | 83 Million | 75 Million | 65 Million |
Research and Development Expenses | - | 0.86 | 1.36 | 0.83 | 1.08 | 1.02 |
Other Expenses | - | -2 Million | 1 Million | -1 Million | 2 Million | 866 Million |
Cost and Expenses | 1.21 Billion | 1.09 Billion | 952 Million | 934 Million | 920 Million | 808 Million |
Operating Income | 2.69 Billion | 3.31 Billion | 4.28 Billion | 2.98 Billion | 3.59 Billion | 1.87 Billion |
Interest Expense | 982 Million | 404 Million | 312 Million | 327 Million | 336 Million | 482 Million |
Income Tax Expense | 3 Million | 623 Million | 822 Million | 361 Million | 344 Million | 352 Million |
Earnings before Tax | -24 Million | 2.91 Billion | 4.17 Billion | 2.58 Billion | 3.26 Billion | 2.75 Billion |
Net Income | -27 Million | 2.28 Billion | 3.34 Billion | 2.22 Billion | 2.92 Billion | 2.4 Billion |
Earnings Per Share Basic | -0.09 | 7.44 | 10.89 | 7.23 | 9.51 | 7.82 |
Earnings Per Share Diluted | -0.09 | 7.44 | 10.89 | 7.23 | 9.51 | 7.82 |
Weighted Average Shares Outstanding | 307.42 Million | 307.42 Million | 307.42 Million | 307.4 Million | 307.42 Million | 307.42 Million |
Weighted Average Shares Outstanding (Diluted) | 307.42 Million | 307.42 Million | 307.42 Million | 307.4 Million | 307.42 Million | 307.42 Million |
Gross Margin | 0.71 | 0.70 | 0.72 | 0.72 | 0.72 | 0.72 |
EBIT Margin | 0.25 | 0.80 | 1.40 | 0.97 | 1.20 | 1.19 |
Profit Margin | -0.01 | 0.69 | 1.09 | 0.72 | 0.98 | 0.90 |
EBITDA | 958 Million | 3.31 Billion | 4.48 Billion | 2.91 Billion | 3.6 Billion | 3.23 Billion |
Earnings Before Tax Margin | 0.69 | 0.99 | 1.40 | 0.97 | 1.20 | 0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.04 Billion | 1.04 Billion | 976 Million | 3.9 Billion | 977 Million |
Cost of Revenue | 281 Million | 268 Million | 322 Million | 310 Million | 1.11 Billion | 262 Million |
Gross Profit | 762 Million | 772 Million | 718 Million | 666 Million | 2.78 Billion | 715 Million |
Operating Expenses | 24 Million | 24 Million | 23 Million | 25 Million | 94 Million | 24 Million |
Selling, General and Administrative Expenses | 23 Million | 23 Million | 22 Million | 27 Million | - | 23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | -23 Million | -22 Million | -25 Million | -94 Million | -23 Million |
Cost and Expenses | 305 Million | 291 Million | 345 Million | 335 Million | 1.21 Billion | 286 Million |
Operating Income | 738 Million | 749 Million | 697 Million | 641 Million | 2.69 Billion | -129 Million |
Interest Expense | 301 Million | 293 Million | - | 285 Million | 982 Million | 266 Million |
Income Tax Expense | 64 Million | 109 Million | 120 Million | -87 Million | 3 Million | -82 Million |
Earnings before Tax | 212 Million | 454 Million | 468 Million | -444 Million | -63 Million | -384 Million |
Net Income | 148 Million | 350 Million | 348 Million | -350 Million | -27 Million | -302 Million |
Earnings Per Share Basic | 0.48 | 1.14 | 1.13 | -1.14 | - | -0.98 |
Earnings Per Share Diluted | 0.48 | 1.14 | 1.13 | -1.14 | - | -0.98 |
Weighted Average Shares Outstanding | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million |
Weighted Average Shares Outstanding (Diluted) | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million | 307.42 Million |
Gross Margin | 0.73 | 0.74 | 0.69 | 0.68 | 0.71 | 0.73 |
EBIT Margin | 0.49 | 0.75 | 0.84 | 0.36 | - | -0.13 |
Profit Margin | 0.14 | 0.34 | 0.33 | -0.36 | -0.01 | -0.31 |
EBITDA | 513 Million | 781 Million | 872 Million | 354 Million | - | -129 Million |
Earnings Before Tax Margin | 0.71 | 0.72 | 0.67 | 0.66 | 0.69 | -0.13 |
NIL-B
SICP
6682
STE-R
6136
6758