SEK 104.4
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.37 Billion | 56.8 Billion | 51.15 Billion | 46.96 Billion | 46.55 Billion | 42.74 Billion |
Total Current Assets | 557 Million | 397 Million | 479 Million | 355 Million | 482 Million | 245 Million |
Cash And Short Term Investments | 346 Million | 159 Million | 315 Million | 205 Million | 280 Million | 183 Million |
Cash and Cash Equivalents | 346 Million | 159 Million | 315 Million | 205 Million | 280 Million | 183 Million |
Short Term Investments | - | -696 Million | -94 Million | - | - | - |
Net Receivables | 415 Million | 444 Million | 375 Million | 369 Million | 424 Million | 312 Million |
Inventory | - | -207 Million | - | - | -223 Million | -312 Million |
Other Current Assets | -761 Million | 1 Million | -690 Million | -574 Million | 1 Million | 62 Million |
Total Non-Current Assets | 56.81 Billion | 56.41 Billion | 50.67 Billion | 46.6 Billion | 46.07 Billion | 42.49 Billion |
Net PPE | 147 Million | 163 Million | 172 Million | 174 Million | 202 Million | 19 Million |
Good Will And Intangible Assets | -57.37 Billion | -56.8 Billion | -51.15 Billion | -46.96 Billion | -46.55 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 518 Million | 799 Million | 189 Million | 84 Million | 75 Million | - |
Tax Assets | 57.37 Billion | 56.8 Billion | 51.15 Billion | 46.96 Billion | 46.55 Billion | 42.74 Billion |
Other Non Current Assets | 56.15 Billion | 55.45 Billion | 50.31 Billion | 46.34 Billion | 45.79 Billion | -264 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.98 Billion | 33.42 Billion | 29.2 Billion | 27.56 Billion | 28.67 Billion | 27.21 Billion |
Total Current Liabilities | 6.44 Billion | 2.24 Billion | 4.63 Billion | 1.11 Billion | 2.21 Billion | 4.24 Billion |
Account Payables | 344 Million | 277 Million | 205 Million | 193 Million | 292 Million | 273 Million |
Tax Payables | 13 Million | 21 Million | 40 Million | 33 Million | 53 Million | 24 Million |
Short Term Debt | 4.99 Billion | 990 Million | 3.58 Billion | 8 Million | 1.08 Billion | 3.23 Billion |
Deferred Revenue | 516 Million | 495 Million | 555 Million | 605 Million | 604 Million | 24 Million |
Other Current Liabilities | 591 Million | 482 Million | 288 Million | 312 Million | 241 Million | 713 Million |
Total Non Current Liabilities | 28.53 Billion | 31.18 Billion | 24.56 Billion | 26.44 Billion | 26.45 Billion | 22.97 Billion |
Long-Term Debt | 22.95 Billion | 25.96 Billion | 19.83 Billion | 22.34 Billion | 22.72 Billion | 19.58 Billion |
Deferred Revenue Non Current | 524 Million | 12 Million | 13 Million | 13 Million | 14 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -117 Million | 33 Million | 94 Million | 234 Million | 136 Million | 79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.12 Billion | 50.17 Billion | 45.06 Billion | 41.54 Billion | 41.4 Billion | 38.16 Billion |
Stock Holders Equity | 22.39 Billion | 23.38 Billion | 21.94 Billion | 19.39 Billion | 17.88 Billion | 15.53 Billion |
Common Stock | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million |
Retained Earnings | 19.88 Billion | 20.86 Billion | 19.5 Billion | 16.95 Billion | 15.42 Billion | 13.08 Billion |
Accumulated other comprehensive income | 135 Million | 144 Million | 78 Million | 67 Million | 88 Million | 15.53 Billion |
Common Stock Equity | 22.39 Billion | 23.38 Billion | 21.94 Billion | 19.39 Billion | 17.88 Billion | 15.53 Billion |
Capital Lease Obligation | 132 Million | 144 Million | 149 Million | 147 Million | 174 Million | - |
Total Investments | 518 Million | 103 Million | 95 Million | 84 Million | 75 Million | 41 Million |
Total Debt | 28.08 Billion | 26.95 Billion | 23.42 Billion | 22.35 Billion | 23.8 Billion | 22.81 Billion |
Net Debt | 27.73 Billion | 26.79 Billion | 23.11 Billion | 22.15 Billion | 23.52 Billion | 22.63 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.24 Billion | 58.82 Billion | 58.63 Billion | 57.37 Billion | 57.37 Billion | 57.73 Billion |
Total Current Assets | 286 Million | 752 Million | 903 Million | 557 Million | 557 Million | 475 Million |
Cash And Short Term Investments | 266 Million | 403 Million | 478 Million | 346 Million | 346 Million | 162 Million |
Cash and Cash Equivalents | 266 Million | 403 Million | 478 Million | 346 Million | 346 Million | 162 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 286 Million | 349 Million | 425 Million | 415 Million | 415 Million | 313 Million |
Inventory | -552 Million | - | - | - | - | - |
Other Current Assets | 286 Million | -752 Million | -903 Million | -761 Million | -761 Million | -475 Million |
Total Non-Current Assets | 58.95 Billion | 58.07 Billion | 57.72 Billion | 56.81 Billion | 56.81 Billion | 57.26 Billion |
Net PPE | 136 Million | 134 Million | 135 Million | 147 Million | 147 Million | 137 Million |
Good Will And Intangible Assets | - | - | - | - | -57.37 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 389 Million | 518 Million | 518 Million | 657 Million |
Tax Assets | - | - | - | - | 57.37 Billion | - |
Other Non Current Assets | 58.81 Billion | 57.93 Billion | 57.2 Billion | 56.15 Billion | 56.15 Billion | 56.46 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.95 Billion | 36.69 Billion | 35.86 Billion | 34.98 Billion | 34.98 Billion | 34.96 Billion |
Total Current Liabilities | 1.38 Billion | 1.38 Billion | 1.59 Billion | 6.44 Billion | 6.44 Billion | 1.2 Billion |
Account Payables | - | - | - | 344 Million | 344 Million | - |
Tax Payables | - | - | - | 13 Million | 13 Million | - |
Short Term Debt | 1.05 Billion | 894 Million | 3.13 Billion | 4.99 Billion | 4.99 Billion | 350 Million |
Deferred Revenue | - | - | - | 782 Million | 516 Million | - |
Other Current Liabilities | 330 Million | -894 Million | -1.53 Billion | 325 Million | 591 Million | 855 Million |
Total Non Current Liabilities | 35.57 Billion | 35.31 Billion | 34.26 Billion | 28.53 Billion | 28.53 Billion | 33.76 Billion |
Long-Term Debt | 29.64 Billion | 28.72 Billion | 28.78 Billion | 22.95 Billion | 22.95 Billion | 28.45 Billion |
Deferred Revenue Non Current | 136 Million | -6.83 Billion | 135 Million | 8 Million | 524 Million | 6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 374 Million | 8.03 Billion | 70 Million | 399 Million | -117 Million | 39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.28 Billion | 22.12 Billion | 22.77 Billion | 22.39 Billion | 50.12 Billion | 22.77 Billion |
Stock Holders Equity | 22.28 Billion | 22.12 Billion | 22.77 Billion | 22.39 Billion | 22.39 Billion | 22.77 Billion |
Common Stock | - | 22.12 Billion | 22.77 Billion | 192 Million | 192 Million | 22.77 Billion |
Retained Earnings | - | - | - | 19.88 Billion | 19.88 Billion | - |
Accumulated other comprehensive income | - | - | - | 135 Million | 135 Million | - |
Common Stock Equity | 22.28 Billion | 22.12 Billion | 22.77 Billion | 22.39 Billion | 22.39 Billion | 22.77 Billion |
Capital Lease Obligation | 136 Million | 134 Million | 135 Million | 132 Million | 132 Million | 136 Million |
Total Investments | - | - | 389 Million | 518 Million | 518 Million | 657 Million |
Total Debt | 29.64 Billion | 29.75 Billion | 28.78 Billion | 28.08 Billion | 28.08 Billion | 28.45 Billion |
Net Debt | 29.37 Billion | 29.35 Billion | 28.3 Billion | 27.73 Billion | 27.73 Billion | 28.29 Billion |
NIL-B
SICP
6682
STE-R
6136
6758