SEK 1.58
(-3.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.58 Million | 56.9 Million | 80.39 Million | 58.34 Million | 55.9 Million | 54.95 Million |
Cost of Revenue | 59.02 Million | 68.18 Million | 76.49 Million | 66.26 Million | 76.78 Million | 69.49 Million |
Gross Profit | 13.56 Million | -11.27 Million | 3.89 Million | -7.92 Million | -20.87 Million | -14.53 Million |
Operating Expenses | 34.19 Million | 27.49 Million | 28.73 Million | 25.22 Million | - | - |
Selling, General and Administrative Expenses | 34.19 Million | - | 14.62 Million | 13.54 Million | 311 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.01 Million | 465 Thousand | - | -311 Thousand | - |
Cost and Expenses | 93.21 Million | 68.18 Million | 76.49 Million | 66.26 Million | 76.78 Million | 69.49 Million |
Operating Income | -20.7 Million | -11.27 Million | 3.89 Million | -7.92 Million | -20.87 Million | -14.53 Million |
Interest Expense | 2.98 Million | 1.39 Million | 524 Thousand | 2.32 Million | 3.04 Million | 1.76 Million |
Income Tax Expense | -154 Thousand | 476 Thousand | -31 Thousand | -423 Thousand | -280 Thousand | -651 Thousand |
Earnings before Tax | -23 Million | -9.01 Million | 3.97 Million | -4.75 Million | -21.09 Million | -16.94 Million |
Net Income | -22.35 Million | -10.08 Million | 4 Million | -4.32 Million | -20.81 Million | -16.29 Million |
Earnings Per Share Basic | -0.85 | -0.44 | 0.17 | -0.19 | -0.95 | -0.97 |
Earnings Per Share Diluted | -0.85 | -0.44 | 0.17 | -0.19 | -0.95 | -0.97 |
Weighted Average Shares Outstanding | 26.3 Million | 23.14 Million | 23.14 Million | 23.03 Million | 21.88 Million | 16.79 Million |
Weighted Average Shares Outstanding (Diluted) | 26.3 Million | 23.14 Million | 23.14 Million | 23.03 Million | 21.88 Million | 16.79 Million |
Gross Margin | 0.19 | -0.20 | 0.05 | -0.14 | -0.37 | -0.26 |
EBIT Margin | -0.22 | -0.17 | 0.06 | -0.11 | -0.31 | -0.18 |
Profit Margin | -0.31 | -0.18 | 0.05 | -0.07 | -0.37 | -0.30 |
EBITDA | -16.13 Million | -5.98 Million | 5.15 Million | -1.04 Million | -14.24 Million | -10.57 Million |
Earnings Before Tax Margin | -0.29 | -0.20 | 0.05 | -0.14 | -0.37 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.04 Million | 13.12 Million | 72.58 Million | 19.81 Million | 18.78 Million | 21.45 Million |
Cost of Revenue | 18.97 Million | 14.58 Million | 93.29 Million | 33.9 Million | 21.33 Million | 23.79 Million |
Gross Profit | -2.92 Million | -1.46 Million | -20.7 Million | -14.09 Million | -2.55 Million | -2.34 Million |
Operating Expenses | 7.28 Million | 4.68 Million | 36.81 Million | 19.59 Million | 6.05 Million | 6.05 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.28 Million | - | 1.43 Million | - | - | - |
Cost and Expenses | 18.97 Million | 14.58 Million | 93.29 Million | 33.9 Million | 21.33 Million | 23.79 Million |
Operating Income | -2.92 Million | -1.46 Million | -20.7 Million | -14.09 Million | -2.55 Million | -2.34 Million |
Interest Expense | 957 Thousand | 735 Thousand | 2.98 Million | 1.08 Million | 628 Thousand | 616 Thousand |
Income Tax Expense | -17 Thousand | -17 Thousand | -154 Thousand | -98 Thousand | -17 Thousand | -23 Thousand |
Earnings before Tax | -1.47 Million | -1.35 Million | -23 Million | -15.59 Million | -2.56 Million | -2.32 Million |
Net Income | -1.24 Million | -1.3 Million | -22.35 Million | -15.22 Million | -2.33 Million | -2.33 Million |
Earnings Per Share Basic | -0.03 | -0.05 | - | -0.57 | -0.09 | -0.09 |
Earnings Per Share Diluted | -0.03 | -0.05 | - | -0.57 | -0.09 | -0.09 |
Weighted Average Shares Outstanding | 36.69 Million | 26.94 Million | 26.94 Million | 26.94 Million | 26.94 Million | 26.94 Million |
Weighted Average Shares Outstanding (Diluted) | 36.69 Million | 26.94 Million | 26.94 Million | 26.94 Million | 26.94 Million | 26.94 Million |
Gross Margin | -0.18 | -0.11 | -0.29 | -0.71 | -0.14 | -0.11 |
EBIT Margin | -0.11 | -0.03 | - | -0.61 | -0.10 | -0.06 |
Profit Margin | -0.08 | -0.10 | -0.31 | -0.77 | -0.12 | -0.11 |
EBITDA | -1.83 Million | -370 Thousand | - | -12.02 Million | -1.8 Million | -1.21 Million |
Earnings Before Tax Margin | -0.18 | -0.11 | -0.29 | -0.71 | -0.14 | -0.11 |
1929
ENAV
WMI
SOL
QIMD
NEO