WAM Microcap Limited (WMI.AX)
AUD 1.46
(0.0%)
AUD 1.46
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 50.37 Million | 38.66 Million | -49.95 Million | 110.7 Million | 17.11 Million | 10.86 Million |
| Cost of Revenue | 9.79 Million | 7.24 Million | 4.18 Million | 11.89 Million | 6.58 Million | - |
| Gross Profit | 40.58 Million | 31.42 Million | -54.13 Million | 98.8 Million | 10.53 Million | 10.86 Million |
| Operating Expenses | -588.86 Thousand | -3.3 Million | -3.92 Million | -3.68 Million | -2.28 Million | 54.99 Thousand |
| Selling, General and Administrative Expenses | 70 Thousand | 70 Thousand | 70 Thousand | 59.89 Thousand | 45.71 Thousand | 55 Thousand |
| Research and Development Expenses | - | 0.82 | 1.10 | 0.90 | 0.68 | - |
| Other Expenses | -658.86 Thousand | -3.37 Million | -3.99 Million | -3.74 Million | -2.33 Million | -1.00 |
| Cost and Expenses | 10.45 Million | -3.3 Million | -3.92 Million | -3.68 Million | -2.28 Million | 54.99 Thousand |
| Operating Income | 41.17 Million | 35.36 Million | -53.87 Million | 107.01 Million | 14.83 Million | 8.63 Million |
| Interest Expense | - | - | - | 3244.00 | 42.87 Thousand | - |
| Income Tax Expense | 12.71 Million | 9.04 Million | -17.78 Million | 30.91 Million | 3.5 Million | 1.6 Million |
| Earnings before Tax | 46.91 Million | 35.36 Million | -53.87 Million | 107.01 Million | 14.83 Million | 8.63 Million |
| Net Income | 34.2 Million | 26.32 Million | -36.09 Million | 76.09 Million | 11.32 Million | 7.02 Million |
| Earnings Per Share Basic | 0.15 | 0.13 | -0.17 | 0.39 | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.15 | 0.13 | -0.17 | 0.39 | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 224.02 Million | 209.98 Million | 208.21 Million | 208.21 Million | 208.21 Million | 208.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.02 Million | 209.98 Million | 208.21 Million | 208.21 Million | 208.21 Million | 208.21 Million |
| Gross Margin | 0.81 | 0.81 | 1.08 | 0.89 | 0.62 | 1.00 |
| EBIT Margin | 0.93 | 0.91 | 1.08 | 0.97 | 0.87 | 0.79 |
| Profit Margin | 0.68 | 0.68 | 0.72 | 0.69 | 0.66 | 0.65 |
| EBITDA | 46.91 Million | 35.36 Million | -53.87 Million | 107.01 Million | 14.83 Million | 8.63 Million |
| Earnings Before Tax Margin | 0.82 | 0.91 | 1.08 | 0.97 | 0.87 | 0.79 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 57.37 Million | 42.85 Million | 14.51 Million | 14.46 Million | 38.66 Million | 28.76 Million |
| Cost of Revenue | 9.79 Million | 8.14 Million | 1.64 Million | 3.57 Million | 7.24 Million | 3.66 Million |
| Gross Profit | 47.57 Million | 34.7 Million | 12.86 Million | 10.88 Million | 31.42 Million | 25.1 Million |
| Operating Expenses | -658.86 Thousand | 0.80 | -254.61 Thousand | -340.67 Thousand | -3.3 Million | -286.73 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -658.86 Thousand | 0.80 | 0.87 | 0.73 | -3.37 Million | 0.86 |
| Cost and Expenses | 10.45 Million | 34.3 Million | 1.9 Million | 3.91 Million | -3.3 Million | 3.95 Million |
| Operating Income | 46.91 Million | 24.66 Million | 12.61 Million | 10.54 Million | 35.36 Million | 24.81 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 12.71 Million | 0.11 | 3.07 Million | 2.59 Million | 9.04 Million | 6.44 Million |
| Earnings before Tax | 46.91 Million | 0.11 | 12.61 Million | 10.54 Million | 35.36 Million | 24.81 Million |
| Net Income | 34.2 Million | 229.25 Million | 9.54 Million | 7.94 Million | 26.32 Million | 18.37 Million |
| Earnings Per Share Basic | - | 1.02 | 0.05 | 0.04 | - | 0.09 |
| Earnings Per Share Diluted | - | 1.02 | 0.05 | 0.04 | - | 0.09 |
| Weighted Average Shares Outstanding | 224.02 Million | 224.02 Million | 211.53 Million | 210.97 Million | 209.98 Million | 209.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.02 Million | 224.02 Million | 211.53 Million | 210.97 Million | 209.98 Million | 209.48 Million |
| Gross Margin | 0.83 | 0.81 | 0.89 | 0.75 | 0.81 | 0.87 |
| EBIT Margin | - | 0.22 | 0.87 | 0.73 | - | 0.86 |
| Profit Margin | 0.60 | 5.35 | 0.66 | 0.55 | 0.68 | 0.64 |
| EBITDA | - | 9.63 Million | 12.61 Million | 10.54 Million | - | 24.81 Million |
| Earnings Before Tax Margin | 0.82 | 0.58 | 0.87 | 0.73 | 0.91 | 0.86 |
ALFA
STIL
BOOZT
UMIDA-B
1929
ENAV