AUD 1.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -43.01 Million | 4.34 Million | 16.04 Million | -63.82 Million | 18.01 Million | - |
Net Income | 34.2 Million | 26.32 Million | -36.09 Million | 76.09 Million | 11.32 Million | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 10.81 Million | 6.01 Million | -14.79 Million | 11.83 Million | 2.12 Million | - |
Other non-cash items | -90.22 Million | -31.83 Million | 74.7 Million | -155.72 Million | 2.2 Million | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 66.83 Million | -18.71 Million | -23.33 Million | 70.05 Million | -9.33 Million | -7.84 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -22.27 Million | -18.71 Million | -23.33 Million | -17.82 Million | -9.33 Million | -7.84 Million |
Common Stock Repurchased | -965.61 Thousand | - | - | -139 Thousand | - | - |
Common Stock Issuance | 90.07 Million | - | - | 88.02 Million | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -254.75 Thousand | -279.87 Thousand | 662.14 Thousand | -202.82 Thousand | -214.24 Thousand | - |
Accounts payables | 2.44 Million | 4.13 Million | -8.42 Million | 4.17 Million | 2.57 Million | - |
Inventory | - | - | - | - | - | - |
Other working capital | 8.62 Million | 2.15 Million | -7.02 Million | 7.86 Million | -229.03 Thousand | - |
Cash at beginning of period | 22.16 Million | 36.53 Million | 43.81 Million | 37.57 Million | 28.89 Million | 35.91 Million |
Cash at end of period | 45.99 Million | 22.16 Million | 36.53 Million | 43.81 Million | 37.57 Million | 28.89 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 23.82 Million | -14.36 Million | -7.28 Million | 6.23 Million | 8.68 Million | -7.02 Million |
Free Cash Flow | -43.01 Million | 4.34 Million | 16.04 Million | -63.82 Million | 18.01 Million | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 34.2 Million | 24.66 Million | 9.54 Million | 7.94 Million | 26.32 Million | 18.37 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 10.81 Million | - | - | - | 6.01 Million | - |
Other non-cash items | -90.22 Million | -75.35 Million | -1.85 Million | 4.13 Million | -31.83 Million | -26.1 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 66.83 Million | 76.24 Million | -9.41 Million | -9.6 Million | -18.71 Million | -9.11 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -22.27 Million | -12.86 Million | -9.41 Million | -9.6 Million | -18.71 Million | -9.11 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 89.11 Million | 89.11 Million | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -254.75 Thousand | - | - | - | -279.87 Thousand | - |
Accounts payables | 2.44 Million | - | - | - | 4.13 Million | - |
Inventory | - | - | - | - | - | - |
Other working capital | 8.62 Million | - | - | - | 2.15 Million | - |
Cash at beginning of period | 22.16 Million | 20.43 Million | 22.16 Million | 19.68 Million | 36.53 Million | 36.53 Million |
Cash at end of period | 45.99 Million | 45.99 Million | 20.43 Million | 22.16 Million | 22.16 Million | 19.68 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 23.82 Million | 25.55 Million | -1.72 Million | 2.47 Million | -14.36 Million | -16.84 Million |
Free Cash Flow | -43.01 Million | -50.69 Million | 7.68 Million | 12.07 Million | 4.34 Million | -7.73 Million |
ALFA
STIL
BOOZT
UMIDA-B
1929
ENAV