SEK 233.5
(3.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 327.36 Million | 291.07 Million | 291.32 Million | 245.34 Million | 220.42 Million | 191.48 Million |
Total Current Assets | 119.86 Million | 125.29 Million | 128.34 Million | 92.49 Million | 85.1 Million | 71.91 Million |
Cash And Short Term Investments | 33.16 Million | 37.53 Million | 35.19 Million | 32.49 Million | 30.37 Million | 22.73 Million |
Cash and Cash Equivalents | 33.16 Million | 37.53 Million | 35.19 Million | 32.49 Million | 30.37 Million | 22.73 Million |
Short Term Investments | - | - | - | - | -1.44 Million | -853 Thousand |
Net Receivables | 50.22 Million | 49.56 Million | 52.42 Million | 34.41 Million | 34.12 Million | 329 Million |
Inventory | 30.8 Million | 32.34 Million | 35.51 Million | 18.04 Million | 14.52 Million | 11.89 Million |
Other Current Assets | 5.2 Million | 5.86 Million | 5.21 Million | 7.54 Million | 6.08 Million | 37.28 Million |
Total Non-Current Assets | 207.49 Million | 165.77 Million | 162.97 Million | 152.84 Million | 135.31 Million | 119.57 Million |
Net PPE | 82.14 Million | 59.96 Million | 60.28 Million | 51.46 Million | 41.76 Million | 26.16 Million |
Good Will And Intangible Assets | 115.2 Million | 98.55 Million | 95.65 Million | 95.1 Million | 87.34 Million | 87.93 Million |
Good Will | - | 86.75 Million | 88.12 Million | 88.01 Million | 82.54 Million | 83.13 Million |
Intangible Assets | 115.2 Million | 11.8 Million | 7.52 Million | 7.08 Million | 4.79 Million | 4.8 Million |
Long-Term Investments | - | - | - | - | 1.54 Million | 1.02 Million |
Tax Assets | - | 5.12 Million | 4.97 Million | 4.42 Million | 4.66 Million | 4.45 Million |
Other Non Current Assets | 10.14 Million | 2.12 Million | 2.07 Million | 1.85 Million | -1000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.08 Million | 136.2 Million | 148.76 Million | 131.3 Million | 124.7 Million | 108.9 Million |
Total Current Liabilities | 51.16 Million | 47.42 Million | 50.52 Million | 31.11 Million | 33.37 Million | 30.79 Million |
Account Payables | 22.9 Million | 21.62 Million | 28.55 Million | 17.01 Million | 19.7 Million | 15.88 Million |
Tax Payables | - | 4.62 Million | 2.55 Million | 1.07 Million | 3.75 Million | 4.96 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 28.26 Million | 25.79 Million | 21.97 Million | 14.1 Million | 13.66 Million | 14.91 Million |
Total Non Current Liabilities | 103.91 Million | 88.77 Million | 98.23 Million | 100.19 Million | 91.33 Million | 78.1 Million |
Long-Term Debt | 74 Million | 71.56 Million | 82.32 Million | 85.15 Million | 79.51 Million | 69 Million |
Deferred Revenue Non Current | - | - | 8.38 Million | 7.87 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.91 Million | 9.5 Million | 313 Thousand | 2 Million | 7.02 Million | 4.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 172.28 Million | 154.87 Million | 142.56 Million | 114.03 Million | 95.72 Million | 82.58 Million |
Stock Holders Equity | 172.28 Million | 154.87 Million | 142.56 Million | 114.03 Million | 95.72 Million | 82.58 Million |
Common Stock | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Retained Earnings | 152.45 Million | 135.02 Million | 123.95 Million | 95.83 Million | 78.75 Million | 64.39 Million |
Accumulated other comprehensive income | -12.66 Million | -12.51 Million | -13.6 Million | -13.91 Million | -17.21 Million | -16 Million |
Common Stock Equity | 172.28 Million | 154.87 Million | 142.56 Million | 114.03 Million | 95.72 Million | 82.58 Million |
Capital Lease Obligation | 12.61 Million | 11.56 Million | 12.32 Million | 16.15 Million | 10.51 Million | - |
Total Investments | - | 149 Thousand | 137 Thousand | 187 Thousand | 108 Thousand | 168 Thousand |
Total Debt | 74 Million | 71.56 Million | 82.32 Million | 85.15 Million | 79.51 Million | 69 Million |
Net Debt | 40.83 Million | 34.03 Million | 47.12 Million | 52.66 Million | 49.14 Million | 46.26 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 319 Million | 311.7 Million | 318.1 Million | 327.36 Million | 327.36 Million | 280.9 Million |
Total Current Assets | 112.7 Million | 110.4 Million | 120.3 Million | 119.86 Million | 119.86 Million | 120 Million |
Cash And Short Term Investments | 23.8 Million | 16 Million | 30.5 Million | 33.16 Million | 33.16 Million | 33.9 Million |
Cash and Cash Equivalents | 23.8 Million | 16 Million | 30.5 Million | 33.16 Million | 33.16 Million | 33.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 63.5 Million | 59.7 Million | 50.22 Million | 50.22 Million | 58.1 Million |
Inventory | 29 Million | 30.9 Million | 30.1 Million | 30.8 Million | 30.8 Million | 28 Million |
Other Current Assets | 59.9 Million | 63.5 Million | - | 5.66 Million | 5.66 Million | - |
Total Non-Current Assets | 206.3 Million | 201.3 Million | 197.8 Million | 207.49 Million | 207.49 Million | 160.9 Million |
Net PPE | 79.1 Million | 79.5 Million | 72.5 Million | 82.14 Million | 82.14 Million | 59.1 Million |
Good Will And Intangible Assets | 116.9 Million | 115.1 Million | 118.6 Million | 115.2 Million | 115.2 Million | 95.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 115.1 Million | 118.6 Million | 115.2 Million | 115.2 Million | 95.7 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.3 Million | 6.7 Million | 6.7 Million | 10.14 Million | 10.14 Million | 6.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.8 Million | 148.6 Million | 144.1 Million | 155.08 Million | 155.08 Million | 120.7 Million |
Total Current Liabilities | 47.5 Million | 52.2 Million | 49.1 Million | 51.16 Million | 51.16 Million | 43.8 Million |
Account Payables | - | - | - | 22.9 Million | 22.9 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.1 Million | 3 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 47.5 Million | 51.1 Million | 46.1 Million | 28.26 Million | 28.26 Million | 43.8 Million |
Total Non Current Liabilities | 99.3 Million | 96.4 Million | 95 Million | 103.91 Million | 103.91 Million | 76.9 Million |
Long-Term Debt | - | 70 Million | 82 Million | 82.24 Million | 82.24 Million | 76.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.3 Million | 26.4 Million | 13 Million | 21.67 Million | 21.67 Million | -76.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 172.2 Million | 163.1 Million | 174 Million | 172.28 Million | 172.28 Million | 160.2 Million |
Stock Holders Equity | 172.2 Million | 163.1 Million | 174 Million | 172.28 Million | 172.28 Million | 160.2 Million |
Common Stock | - | 163.1 Million | 174 Million | 2.57 Million | 2.57 Million | 160.2 Million |
Retained Earnings | - | - | - | 152.45 Million | 152.45 Million | - |
Accumulated other comprehensive income | - | - | - | -12.66 Million | -12.66 Million | - |
Common Stock Equity | 172.2 Million | 163.1 Million | 174 Million | 172.28 Million | 172.28 Million | 160.2 Million |
Capital Lease Obligation | - | 11 Million | 12 Million | 12.61 Million | 12.61 Million | - |
Total Investments | 10.3 Million | 6.7 Million | 6.7 Million | - | - | 6.1 Million |
Total Debt | - | 71.1 Million | 85 Million | 82.24 Million | 82.24 Million | 76.9 Million |
Net Debt | -23.8 Million | 55.1 Million | 54.5 Million | 49.07 Million | 49.07 Million | 43 Million |
GTCH
IPGGF
CLRMF
HVG
SAGA-B
BYLOF