USD 0.04
(2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.2 Million | 42.29 Million | 35.05 Million | 27.14 Million | 1.96 Million | 721.06 Thousand |
Total Current Assets | 6.68 Million | 12.3 Million | 1.31 Million | 7.58 Million | 1.96 Million | 721.06 Thousand |
Cash And Short Term Investments | 5.91 Million | 6.87 Million | 542.57 Thousand | 6.67 Million | 1.54 Million | 704.74 Thousand |
Cash and Cash Equivalents | 5.91 Million | 6.87 Million | 542.57 Thousand | 6.67 Million | 1.54 Million | 704.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 641.78 Thousand | 5.15 Million | 469.12 Thousand | 561.9 Thousand | 67.53 Thousand | 16.31 Thousand |
Inventory | - | - | - | - | - | -16.31 Thousand |
Other Current Assets | 125.68 Thousand | 286.35 Thousand | 306.59 Thousand | 345.68 Thousand | 346.88 Thousand | 16.31 Thousand |
Total Non-Current Assets | 32.52 Million | 29.98 Million | 33.74 Million | 19.56 Million | - | - |
Net PPE | 25.64 Thousand | 63.84 Thousand | 112.61 Thousand | 50.39 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.49 Million | 29.91 Million | 33.62 Million | 19.51 Million | - | - |
Other Assets | - | - | 0.00 | -0.00 | - | - |
Total Liabilities | 3.47 Million | 3.42 Million | 4.02 Million | 3.92 Million | 693.11 Thousand | 37.45 Thousand |
Total Current Liabilities | 3.47 Million | 623.65 Thousand | 2.95 Million | 1.92 Million | 693.11 Thousand | 37.45 Thousand |
Account Payables | 51.46 Thousand | 368.62 Thousand | 855.43 Thousand | 230.8 Thousand | 47.13 Thousand | 21.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.3 Million | 14.33 Thousand | 1.65 Million | 1.69 Million | 251.32 Thousand | 1323.00 |
Deferred Revenue | -51.46 Thousand | -368.62 Thousand | -855.43 Thousand | -230.8 Thousand | -47.13 Thousand | -21.93 Thousand |
Other Current Liabilities | 177.29 Thousand | 609.31 Thousand | 1.29 Million | 230.8 Thousand | 441.79 Thousand | 36.13 Thousand |
Total Non Current Liabilities | - | 2.8 Million | 1.07 Million | 1.99 Million | - | - |
Long-Term Debt | - | 12.12 Thousand | 912.94 Thousand | 1.99 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.79 Million | 26.09 Thousand | 9524.00 | - | - |
Other Liabilities | -0.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 35.72 Million | 38.86 Million | 31.03 Million | 23.22 Million | 1.26 Million | 683.6 Thousand |
Stock Holders Equity | 35.72 Million | 38.86 Million | 31.03 Million | 23.22 Million | 1.26 Million | 683.6 Thousand |
Common Stock | 108.67 Million | 108.54 Million | 100.84 Million | 93.25 Million | 73.58 Million | 72.25 Million |
Retained Earnings | -87.09 Million | -83.71 Million | -78.89 Million | -76.72 Million | -75.45 Million | -74.31 Million |
Accumulated other comprehensive income | 14.14 Million | 14.03 Million | 9.08 Million | 6.69 Million | 3.13 Million | 2.74 Million |
Common Stock Equity | 35.72 Million | 38.86 Million | 31.03 Million | 23.22 Million | 1.26 Million | 683.6 Thousand |
Capital Lease Obligation | 8418.00 | 12.12 Thousand | 26.1 Thousand | 9525.00 | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.3 Million | 26.45 Thousand | 2.59 Million | 3.69 Million | 251.32 Thousand | 1323.00 |
Net Debt | -2.61 Million | -6.84 Million | 2.04 Million | -2.98 Million | -1.29 Million | -703.42 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 39.2 Million | 39.2 Million | 39.85 Million | 40.57 Million | 41.65 Million | 42.29 Million |
Total Current Assets | 6.68 Million | 6.68 Million | 7.67 Million | 8.84 Million | 10.47 Million | 12.3 Million |
Cash And Short Term Investments | 5.91 Million | 5.91 Million | 6.99 Million | 8.23 Million | 9.95 Million | 6.87 Million |
Cash and Cash Equivalents | 5.91 Million | 5.91 Million | 6.99 Million | 8.23 Million | 9.95 Million | 6.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 641.78 Thousand | 641.78 Thousand | 459.1 Thousand | 384.95 Thousand | 313.41 Thousand | 5.15 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 125.68 Thousand | 125.68 Thousand | 227.35 Thousand | 227.35 Thousand | 211.35 Thousand | 286.35 Thousand |
Total Non-Current Assets | 32.52 Million | 32.52 Million | 32.17 Million | 31.72 Million | 31.17 Million | 29.98 Million |
Net PPE | 25.64 Thousand | 25.64 Thousand | 33.66 Thousand | 45.09 Thousand | 47.93 Thousand | 63.84 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.49 Million | 32.49 Million | 32.14 Million | 31.68 Million | 31.12 Million | 29.91 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.47 Million | 3.47 Million | 3.49 Million | 3.3 Million | 3.49 Million | 3.42 Million |
Total Current Liabilities | 3.47 Million | 3.47 Million | 187.65 Thousand | 196.18 Thousand | 580.03 Thousand | 623.65 Thousand |
Account Payables | 51.46 Thousand | 51.46 Thousand | 119.98 Thousand | 126.47 Thousand | 508.36 Thousand | 368.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.3 Million | 3.3 Million | 7172.00 | 9202.00 | 11.16 Thousand | 14.33 Thousand |
Deferred Revenue | -51.46 Thousand | -51.46 Thousand | -119.98 Thousand | -126.47 Thousand | -508.36 Thousand | -368.62 Thousand |
Other Current Liabilities | 177.29 Thousand | 177.29 Thousand | 180.48 Thousand | 186.98 Thousand | 568.86 Thousand | 609.31 Thousand |
Total Non Current Liabilities | - | - | 3.3 Million | 3.1 Million | 2.91 Million | 2.8 Million |
Long-Term Debt | - | - | 4687.00 | 7137.00 | 10.05 Thousand | 12.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3.29 Million | 3.1 Million | 2.9 Million | 2.79 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 35.72 Million | 35.72 Million | 36.36 Million | 37.27 Million | 38.15 Million | 38.86 Million |
Stock Holders Equity | 35.72 Million | 35.72 Million | 36.36 Million | 37.27 Million | 38.15 Million | 38.86 Million |
Common Stock | 108.67 Million | 108.67 Million | 108.67 Million | 108.62 Million | 108.53 Million | 108.54 Million |
Retained Earnings | -87.09 Million | -87.09 Million | -86.63 Million | -85.62 Million | -84.6 Million | -83.71 Million |
Accumulated other comprehensive income | 14.14 Million | 14.14 Million | 14.32 Million | 14.27 Million | 14.22 Million | 14.03 Million |
Common Stock Equity | 35.72 Million | 35.72 Million | 36.36 Million | 37.27 Million | 38.15 Million | 38.86 Million |
Capital Lease Obligation | 8418.00 | 8418.00 | 4687.00 | 7137.00 | 10.05 Thousand | 12.12 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.3 Million | 3.3 Million | 11.85 Thousand | 16.33 Thousand | 21.21 Thousand | 26.45 Thousand |
Net Debt | -2.61 Million | -2.61 Million | -6.97 Million | -8.22 Million | -9.93 Million | -6.84 Million |
IAUFF
ANMOL
CLA
TROAX
GTCH
IPGGF