SEK 6.54
(0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.88 Million | 140.98 Million | 128.94 Million | 87.6 Million | 91 Million | 53.35 Million |
Cost of Revenue | 107.94 Million | 113.7 Million | 103.64 Million | 54.48 Million | 65.42 Million | 32.46 Million |
Gross Profit | -7.05 Million | 27.28 Million | 25.3 Million | 33.11 Million | 25.58 Million | 20.89 Million |
Operating Expenses | 39.65 Million | 34.72 Million | 32.41 Million | 36.29 Million | 38.31 Million | 33.34 Million |
Selling, General and Administrative Expenses | 33.69 Million | 8.31 Million | 6.52 Million | 7.63 Million | 10.92 Million | 11.8 Million |
Research and Development Expenses | 2.5 Million | 1.17 Million | 991.35 Thousand | 779.5 Thousand | 739.28 Thousand | - |
Other Expenses | 3.45 Million | 34.72 Million | 25.88 Million | 28.65 Million | 27.38 Million | 21.54 Million |
Cost and Expenses | 117.07 Million | 148.43 Million | 136.05 Million | 90.78 Million | 103.74 Million | 65.81 Million |
Operating Income | -18.16 Million | -7.44 Million | -7.1 Million | 30.61 Million | -12.73 Million | -12.45 Million |
Interest Expense | 71.69 Thousand | 94.77 Thousand | 1.22 Million | 8.86 Million | 116.12 Thousand | 137.27 Thousand |
Income Tax Expense | - | 8.58 Million | -372.25 Thousand | 7.77 Million | -26.43 Thousand | -193.28 Thousand |
Earnings before Tax | -19.62 Million | -18.73 Million | -6.03 Million | 21.57 Million | -12.66 Million | -12.6 Million |
Net Income | -18.58 Million | -27.31 Million | -5.65 Million | 13.79 Million | -12.64 Million | -12.33 Million |
Earnings Per Share Basic | -1.91 | -2.80 | -0.58 | 1.66 | -1.52 | -1.48 |
Earnings Per Share Diluted | -1.91 | -2.80 | -0.58 | 1.66 | -1.52 | -1.48 |
Weighted Average Shares Outstanding | 9.73 Million | 9.75 Million | 9.75 Million | 8.3 Million | 8.3 Million | 8.3 Million |
Weighted Average Shares Outstanding (Diluted) | 9.75 Million | 9.75 Million | 9.75 Million | 8.3 Million | 8.3 Million | 8.3 Million |
Gross Margin | -0.07 | 0.19 | 0.20 | 0.38 | 0.28 | 0.39 |
EBIT Margin | -0.16 | -0.06 | -0.03 | 0.36 | -0.12 | -0.21 |
Profit Margin | -0.18 | -0.19 | -0.04 | 0.16 | -0.14 | -0.23 |
EBITDA | -15.66 Million | -17.25 Million | -5.6 Million | 31.77 Million | -11.26 Million | -11.18 Million |
Earnings Before Tax Margin | -0.18 | -0.05 | -0.06 | 0.35 | -0.14 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.58 Million | 14.65 Million | 100.88 Million | 30.29 Million | 22.07 Million | 26.29 Million |
Cost of Revenue | 11.92 Million | 19.68 Million | 117 Million | 33.64 Million | 18.44 Million | 21.21 Million |
Gross Profit | 4.65 Million | -5.02 Million | -16.11 Million | -3.35 Million | 3.62 Million | 5.08 Million |
Operating Expenses | 12.07 Million | 8.79 Million | 37.17 Million | 13.09 Million | 7.87 Million | 10.4 Million |
Selling, General and Administrative Expenses | 6.93 Million | 3.5 Million | - | 2.63 Million | 1.78 Million | 2.77 Million |
Research and Development Expenses | - | - | - | 2.5 Million | - | - |
Other Expenses | 377.49 Thousand | 4.00 | -4.00 | -4.00 | - | - |
Cost and Expenses | 24 Million | 19.68 Million | 117 Million | 33.64 Million | 26.32 Million | 31.61 Million |
Operating Income | -6.97 Million | -5.02 Million | -16.11 Million | -3.35 Million | -4.25 Million | -6.05 Million |
Interest Expense | 433.18 Thousand | 709.09 Thousand | 71.69 Thousand | -1.96 Million | 1.09 Million | 519.9 Thousand |
Income Tax Expense | 55.25 Thousand | -952.11 Thousand | 1.44 Million | 931.32 Thousand | 656.26 Thousand | -420.99 Thousand |
Earnings before Tax | -7.17 Million | -5.3 Million | -17.14 Million | -3.41 Million | -4.55 Million | -6.55 Million |
Net Income | -4.16 Million | -4.34 Million | -18.58 Million | -4.34 Million | -4.42 Million | -6.1 Million |
Earnings Per Share Basic | -0.43 | -0.45 | - | -0.45 | -0.45 | -0.63 |
Earnings Per Share Diluted | -0.43 | -0.45 | - | -0.45 | -0.45 | -0.63 |
Weighted Average Shares Outstanding | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million |
Weighted Average Shares Outstanding (Diluted) | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million |
Gross Margin | 0.28 | -0.34 | -0.16 | -0.11 | 0.16 | 0.19 |
EBIT Margin | -0.35 | -0.28 | - | -0.08 | -0.10 | -0.19 |
Profit Margin | -0.25 | -0.30 | -0.18 | -0.14 | -0.20 | -0.23 |
EBITDA | -5.83 Million | -4.12 Million | - | -2.44 Million | -2.1 Million | -5.02 Million |
Earnings Before Tax Margin | -0.42 | -0.34 | -0.16 | -0.11 | -0.19 | -0.23 |
IREDA
2989
5212
8316
ACCFF
FCXXF