JPY 102300.0
(-0.29%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 3.54 Billion | 2.76 Billion | 1.34 Billion |
Cost of Revenue | 1.13 Billion | 1.04 Billion | 382.74 Million |
Gross Profit | 2.4 Billion | 1.71 Billion | 961.2 Million |
Operating Expenses | 353.73 Million | 115.9 Million | 141.97 Million |
Selling, General and Administrative Expenses | 263.3 Million | 207.04 Million | 97.71 Million |
Research and Development Expenses | - | 0.50 | 0.50 |
Other Expenses | 90.43 Million | -115.9 Million | -60.32 Million |
Cost and Expenses | 1.49 Billion | 1.16 Billion | 524.71 Million |
Operating Income | 2.04 Billion | 1.6 Billion | 819.22 Million |
Interest Expense | 177.61 Million | 115.01 Million | 54.16 Million |
Income Tax Expense | 1.82 Million | 1.73 Million | 1.8 Million |
Earnings before Tax | 1.72 Billion | 1.37 Billion | 434.33 Million |
Net Income | 1.72 Billion | 1.37 Billion | 432.53 Million |
Earnings Per Share Basic | 7121.68 | 6552.77 | 3844.71 |
Earnings Per Share Diluted | 7121.68 | 6552.77 | 3844.71 |
Weighted Average Shares Outstanding | 242.5 Thousand | 210.3 Thousand | 112.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 242.5 Thousand | 210.3 Thousand | 112.5 Thousand |
Gross Margin | 0.68 | 0.62 | 0.72 |
EBIT Margin | 0.69 | 0.68 | 0.48 |
Profit Margin | 0.49 | 0.50 | 0.32 |
EBITDA | 2.42 Billion | 1.88 Billion | 646.23 Million |
Earnings Before Tax Margin | 0.58 | 0.58 | 0.61 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 820 Million | 3.28 Billion | 820.28 Million | 2.76 Billion | 1.61 Billion |
Cost of Revenue | 735.33 Million | 620.88 Million | - | 284.5 Thousand | 1.04 Billion | 589.3 Million |
Gross Profit | 1.16 Billion | 199.11 Million | 3.28 Billion | 820 Million | 1.71 Billion | 1.02 Billion |
Operating Expenses | -66.53 Million | 348.5 Million | 1.39 Billion | 375.04 Million | 115.9 Million | 368.93 Million |
Selling, General and Administrative Expenses | - | 12 Million | - | 12.52 Million | - | 9.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -66.53 Million | -70.35 Million | - | - | -115.9 Million | -60.73 Million |
Cost and Expenses | 801.87 Million | 348.5 Million | 1.39 Billion | 375.04 Million | 1.16 Billion | 650.03 Million |
Operating Income | 1.09 Billion | 474.5 Million | 1.89 Billion | 474.66 Million | 1.6 Billion | 966.92 Million |
Interest Expense | - | 135.93 Million | - | - | 115.01 Million | 155.81 Million |
Income Tax Expense | 907 Thousand | 913 Thousand | -274 Million | 456.5 Thousand | 1.73 Million | 853 Thousand |
Earnings before Tax | 915.23 Million | 406 Million | 1.62 Billion | 406.79 Million | 1.37 Billion | 811.22 Million |
Net Income | 914.32 Million | 406 Million | 1.62 Billion | 406.34 Million | 1.37 Billion | 810.37 Million |
Earnings Per Share Basic | 3284.20 | 1674.23 | - | 1675.50 | - | 3341.74 |
Earnings Per Share Diluted | 3284.20 | 1674.23 | - | 1675.50 | - | 3341.74 |
Weighted Average Shares Outstanding | 278.4 Thousand | 242.5 Thousand | 242.5 Thousand | 242.52 Thousand | 210.3 Thousand | 242.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 278.4 Thousand | 242.5 Thousand | 242.5 Thousand | 242.52 Thousand | 210.3 Thousand | 242.5 Thousand |
Gross Margin | 0.61 | 0.24 | 1.00 | 1.00 | 0.62 | 0.64 |
EBIT Margin | 0.69 | -0.08 | - | -0.08 | - | 0.70 |
Profit Margin | 0.48 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EBITDA | 1.3 Billion | -68.5 Million | - | -67.86 Million | - | 1.12 Billion |
Earnings Before Tax Margin | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.60 |
5212
QUANTBUILD
EGTIF
FCXXF
TOURN
IREDA