SEK 360.0
(0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.96 Billion | 11.67 Billion | 10.19 Billion | 8.44 Billion | 8.28 Billion | 7.69 Billion |
Total Current Assets | 3.66 Billion | 4.34 Billion | 3.82 Billion | 2.77 Billion | 2.21 Billion | 2.08 Billion |
Cash And Short Term Investments | 94 Million | 176 Million | 149 Million | 706 Million | 268 Million | 186 Million |
Cash and Cash Equivalents | 94 Million | 176 Million | 149 Million | 706 Million | 268 Million | 186 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 932 Million | 1.08 Billion | 941 Million | 796 Million | 655 Million |
Inventory | 2.29 Billion | 3.12 Billion | 2.51 Billion | 1.06 Billion | 1.09 Billion | 1.07 Billion |
Other Current Assets | 199 Million | 108 Million | 81 Million | 55 Million | 62 Million | 825 Million |
Total Non-Current Assets | 7.29 Billion | 7.33 Billion | 6.36 Billion | 5.67 Billion | 6.06 Billion | 5.6 Billion |
Net PPE | 2.12 Billion | 2 Billion | 1.47 Billion | 1.03 Billion | 1.02 Billion | 778 Million |
Good Will And Intangible Assets | 4.88 Billion | 4.99 Billion | 4.55 Billion | 4.29 Billion | 4.66 Billion | 4.47 Billion |
Good Will | 4.85 Billion | 4.96 Billion | 4.51 Billion | 4.25 Billion | 4.62 Billion | 4.44 Billion |
Intangible Assets | 30 Million | 36 Million | 38 Million | 40 Million | 44 Million | 28 Million |
Long-Term Investments | 7 Million | 8 Million | 8 Million | 6 Million | 5 Million | 13 Million |
Tax Assets | 281 Million | 320 Million | 326 Million | 342 Million | 376 Million | 341 Million |
Other Non Current Assets | - | - | - | 1 Million | -1 Million | 1 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 4.11 Billion | 5.12 Billion | 4.37 Billion | 3.19 Billion | 3.95 Billion | 3.68 Billion |
Total Current Liabilities | 1.47 Billion | 1.59 Billion | 2.2 Billion | 1.6 Billion | 1.14 Billion | 1.14 Billion |
Account Payables | 649 Million | 576 Million | 1.05 Billion | 660 Million | 529 Million | 564 Million |
Tax Payables | 78 Million | 114 Million | 165 Million | 145 Million | 14 Million | 78 Million |
Short Term Debt | 136 Million | 79 Million | 66 Million | 53 Million | 53 Million | 9 Million |
Deferred Revenue | 78 Million | - | 989 Million | 810 Million | 510 Million | 78 Million |
Other Current Liabilities | 612 Million | 938 Million | 91 Million | 80 Million | 51 Million | 497 Million |
Total Non Current Liabilities | 2.64 Billion | 3.53 Billion | 2.17 Billion | 1.59 Billion | 2.81 Billion | 2.53 Billion |
Long-Term Debt | 1.91 Billion | 2.98 Billion | 1.55 Billion | 1.04 Billion | 2.33 Billion | 2.14 Billion |
Deferred Revenue Non Current | 128 Million | - | - | - | 220 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205 Million | 158 Million | 251 Million | 240 Million | 1 Million | 174 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.84 Billion | 6.55 Billion | 5.81 Billion | 5.25 Billion | 4.33 Billion | 4.01 Billion |
Stock Holders Equity | 6.84 Billion | 6.55 Billion | 5.81 Billion | 5.25 Billion | 4.33 Billion | 4.01 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.2 Billion | 3.1 Billion | 3.11 Billion | 2.95 Billion | 1.79 Billion | 1.68 Billion |
Accumulated other comprehensive income | 719 Million | 801 Million | 53 Million | -349 Million | 171 Million | -37 Million |
Common Stock Equity | 6.84 Billion | 6.55 Billion | 5.81 Billion | 5.25 Billion | 4.33 Billion | 4.01 Billion |
Capital Lease Obligation | 128 Million | 249 Million | 200 Million | 202 Million | 217 Million | 18 Million |
Total Investments | 7 Million | 8 Million | 8 Million | 6 Million | 5 Million | 13 Million |
Total Debt | 2.17 Billion | 3.06 Billion | 1.61 Billion | 1.09 Billion | 2.38 Billion | 2.15 Billion |
Net Debt | 2.08 Billion | 2.88 Billion | 1.46 Billion | 390 Million | 2.11 Billion | 1.96 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.57 Billion | 12.02 Billion | 11.88 Billion | 10.96 Billion | 10.96 Billion | 12.25 Billion |
Total Current Assets | 4.05 Billion | 4.35 Billion | 4.24 Billion | 3.66 Billion | 3.66 Billion | 4.65 Billion |
Cash And Short Term Investments | 857 Million | 371 Million | 131 Million | 94 Million | 94 Million | 704 Million |
Cash and Cash Equivalents | 857 Million | 371 Million | 131 Million | 94 Million | 94 Million | 704 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.38 Billion | 1.92 Billion | 1.68 Billion | 1.07 Billion | 1.07 Billion | 1.46 Billion |
Inventory | 1.63 Billion | 1.87 Billion | 2.2 Billion | 2.29 Billion | 2.29 Billion | 2.31 Billion |
Other Current Assets | 1.56 Billion | 183 Million | 225 Million | 199 Million | 199 Million | 172 Million |
Total Non-Current Assets | 7.52 Billion | 7.66 Billion | 7.63 Billion | 7.29 Billion | 7.29 Billion | 7.6 Billion |
Net PPE | 2.19 Billion | 2.24 Billion | 2.18 Billion | 2.12 Billion | 2.12 Billion | 2.11 Billion |
Good Will And Intangible Assets | 5.01 Billion | 5.1 Billion | 5.13 Billion | 4.88 Billion | 4.88 Billion | 5.17 Billion |
Good Will | 4.97 Billion | 5.07 Billion | 5.1 Billion | 4.85 Billion | 4.85 Billion | 5.14 Billion |
Intangible Assets | 42 Million | 28 Million | 5.13 Billion | 30 Million | 30 Million | 5.17 Billion |
Long-Term Investments | 7 Million | 7 Million | 8 Million | 7 Million | 7 Million | 8 Million |
Tax Assets | 305 Million | 312 Million | 315 Million | 281 Million | 281 Million | 303 Million |
Other Non Current Assets | 1 Million | - | -1 Million | - | - | - |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 4.45 Billion | 4.98 Billion | 4.35 Billion | 4.11 Billion | 4.11 Billion | 4.98 Billion |
Total Current Liabilities | 2.16 Billion | 2.3 Billion | 1.66 Billion | 1.47 Billion | 1.47 Billion | 2.02 Billion |
Account Payables | 600 Million | 774 Million | 730 Million | 649 Million | 649 Million | 515 Million |
Tax Payables | 262 Million | 186 Million | 119 Million | 78 Million | 78 Million | 195 Million |
Short Term Debt | 93 Million | 89 Million | 120 Million | 136 Million | 136 Million | 88 Million |
Deferred Revenue | 262 Million | 186 Million | 119 Million | 78 Million | 78 Million | 876 Million |
Other Current Liabilities | 1.2 Billion | 1.25 Billion | 694 Million | 612 Million | 612 Million | 542 Million |
Total Non Current Liabilities | 2.29 Billion | 2.67 Billion | 2.68 Billion | 2.64 Billion | 2.64 Billion | 2.96 Billion |
Long-Term Debt | 1.51 Billion | 1.92 Billion | 1.95 Billion | 1.91 Billion | 1.91 Billion | 2.41 Billion |
Deferred Revenue Non Current | 132 Million | 140 Million | 132 Million | 128 Million | 128 Million | 162 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248 Million | 214 Million | 204 Million | 205 Million | 205 Million | -3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.11 Billion | 7.04 Billion | 7.53 Billion | 6.84 Billion | 6.84 Billion | 7.27 Billion |
Stock Holders Equity | 7.11 Billion | 7.04 Billion | 7.53 Billion | 6.84 Billion | 6.84 Billion | 7.27 Billion |
Common Stock | - | 7.04 Billion | 7.53 Billion | 1 Million | 1 Million | 1.18 Million |
Retained Earnings | - | - | - | 3.2 Billion | 3.2 Billion | - |
Accumulated other comprehensive income | - | - | - | 719 Million | 719 Million | - |
Common Stock Equity | 7.11 Billion | 7.04 Billion | 7.53 Billion | 6.84 Billion | 6.84 Billion | 7.27 Billion |
Capital Lease Obligation | 132 Million | 140 Million | 132 Million | 128 Million | 128 Million | 249 Million |
Total Investments | 7 Million | 7 Million | 8 Million | 7 Million | 7 Million | 8 Million |
Total Debt | 1.51 Billion | 2.15 Billion | 2.2 Billion | 2.17 Billion | 2.17 Billion | 2.5 Billion |
Net Debt | 653 Million | 1.77 Billion | 2.07 Billion | 2.08 Billion | 2.08 Billion | 1.79 Billion |
023810
LBI
GZD
HNNAZ
SOS
BAUH4