EUR 0.98
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.54 Million | 7.49 Million | 6 Million | 4.35 Million | 7.49 Million | 7.65 Million |
Total Current Assets | 5.51 Million | 5.08 Million | 4.25 Million | 1.95 Million | 4.57 Million | 5.21 Million |
Cash And Short Term Investments | 1.69 Million | 2.13 Million | 3.29 Million | 456.49 Thousand | 1.22 Million | 3.26 Million |
Cash and Cash Equivalents | 1.69 Million | 2.13 Million | 3.29 Million | 456.49 Thousand | 1.22 Million | 3.26 Million |
Short Term Investments | - | - | - | -51.67 Thousand | - | - |
Net Receivables | 1.86 Million | 1.47 Million | 925.81 Thousand | 1.38 Million | 3.29 Million | 4900.00 |
Inventory | 337.14 Thousand | 1.27 Million | - | - | - | -4900.00 |
Other Current Assets | 1.61 Million | 199.45 Thousand | - | - | - | 1.94 Million |
Total Non-Current Assets | 3.03 Million | 2.4 Million | 1.74 Million | 2.39 Million | 2.92 Million | 2.44 Million |
Net PPE | 828.48 Thousand | 870.88 Thousand | 872.87 Thousand | 905.22 Thousand | 560.95 Thousand | 13.07 Thousand |
Good Will And Intangible Assets | 1.62 Million | 1.3 Million | 804.46 Thousand | 1.4 Million | 2.36 Million | 2.42 Million |
Good Will | 302.31 Thousand | 340.1 Thousand | - | - | - | - |
Intangible Assets | 1.32 Million | 966.04 Thousand | 804.46 Thousand | 1.4 Million | 2.36 Million | 2.42 Million |
Long-Term Investments | 809.3 Thousand | 696.66 Thousand | 71.17 Thousand | 136.05 Thousand | - | - |
Tax Assets | -809.3 Thousand | -696.66 Thousand | -71.17 Thousand | -136.05 Thousand | - | - |
Other Non Current Assets | 575.97 Thousand | 230 Thousand | 71.17 Thousand | 84.37 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.1 Million | 4.16 Million | 2.65 Million | 859.42 Thousand | 2.01 Million | 902.07 Thousand |
Total Current Liabilities | 3.81 Million | 3.8 Million | 2.52 Million | 762.04 Thousand | 1.89 Million | 719.1 Thousand |
Account Payables | 564.02 Thousand | 496.48 Thousand | 265.35 Thousand | 388.82 Thousand | 402.63 Thousand | 204.76 Thousand |
Tax Payables | 212.88 Thousand | 59.52 Thousand | 18.64 Thousand | 14.51 Thousand | 35.23 Thousand | 38.08 Thousand |
Short Term Debt | 2.71 Million | 3.03 Million | 1.97 Million | - | - | - |
Deferred Revenue | 204.15 Thousand | - | - | - | - | - |
Other Current Liabilities | 330.85 Thousand | 268.63 Thousand | 282.06 Thousand | 373.22 Thousand | 1.49 Million | 514.34 Thousand |
Total Non Current Liabilities | 289.8 Thousand | 368.08 Thousand | 134.94 Thousand | 97.38 Thousand | 117.01 Thousand | 182.97 Thousand |
Long-Term Debt | 2.08 Million | 2.71 Million | 1.95 Million | - | - | - |
Deferred Revenue Non Current | 22.2 Thousand | 56.79 Thousand | 69.56 Thousand | 203.89 Thousand | 404.51 Thousand | 54.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289.8 Thousand | 368.08 Thousand | 139.1 Thousand | -106.51 Thousand | -287.49 Thousand | 128.72 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Million | 3.32 Million | 3.34 Million | 3.49 Million | 5.48 Million | 6.75 Million |
Stock Holders Equity | 4.44 Million | 3.32 Million | 3.34 Million | 3.49 Million | 5.48 Million | 6.75 Million |
Common Stock | 1.3 Million | 1.3 Million | 717.82 Thousand | 598.12 Thousand | 598.12 Thousand | 593.4 Thousand |
Retained Earnings | -4.09 Million | -5.2 Million | -4.59 Million | -3.2 Million | -1.21 Million | 51.31 Thousand |
Accumulated other comprehensive income | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand |
Common Stock Equity | 4.44 Million | 3.32 Million | 3.34 Million | 3.49 Million | 5.48 Million | 6.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 809.3 Thousand | 696.66 Thousand | 71.17 Thousand | 84.37 Thousand | - | - |
Total Debt | 2.71 Million | 3.03 Million | 1.97 Million | - | - | - |
Net Debt | 1.01 Million | 900.79 Thousand | -1.32 Million | -456.49 Thousand | -1.22 Million | -3.26 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.28 Million | 8.54 Million | 8.54 Million | 10.47 Million | 7.49 Million | 7.49 Million |
Total Current Assets | 7.68 Million | 5.51 Million | 5.51 Million | 8.2 Million | 5.08 Million | 5.08 Million |
Cash And Short Term Investments | 3.08 Million | 1.69 Million | 1.69 Million | 2.78 Million | 2.13 Million | 2.13 Million |
Cash and Cash Equivalents | 3.08 Million | 1.69 Million | 1.69 Million | 2.78 Million | 2.13 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3 Million | 1.86 Million | 1.86 Million | 2.71 Million | 1.47 Million | 1.47 Million |
Inventory | - | 337.14 Thousand | 337.14 Thousand | 2.48 Million | 1.27 Million | 1.27 Million |
Other Current Assets | - | 1.61 Million | 1.61 Million | 230.14 Thousand | 199.45 Thousand | 199.45 Thousand |
Total Non-Current Assets | 5.6 Million | 3.03 Million | 3.03 Million | 2.26 Million | 2.4 Million | 2.4 Million |
Net PPE | 822.47 Thousand | 828.48 Thousand | 828.48 Thousand | 945.51 Thousand | 870.88 Thousand | 870.88 Thousand |
Good Will And Intangible Assets | 650.94 Thousand | 1.62 Million | 1.62 Million | 1.08 Million | 1.3 Million | 1.3 Million |
Good Will | 283.42 Thousand | 302.31 Thousand | 302.31 Thousand | 321.36 Thousand | 340.1 Thousand | 340.1 Thousand |
Intangible Assets | 367.51 Thousand | 1.32 Million | 1.32 Million | 759.69 Thousand | 966.04 Thousand | 966.04 Thousand |
Long-Term Investments | 826.54 Thousand | 809.3 Thousand | 809.3 Thousand | 706.71 Thousand | 696.66 Thousand | 696.66 Thousand |
Tax Assets | - | -809.3 Thousand | -809.3 Thousand | -706.71 Thousand | -696.66 Thousand | -696.66 Thousand |
Other Non Current Assets | 3.3 Million | 575.97 Thousand | 575.97 Thousand | 240.05 Thousand | 230 Thousand | 230 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.69 Million | 4.1 Million | 4.1 Million | 7.15 Million | 4.16 Million | 4.16 Million |
Total Current Liabilities | 6.74 Million | 3.81 Million | 3.81 Million | 4.81 Million | 3.8 Million | 3.8 Million |
Account Payables | 2.26 Million | 564.02 Thousand | 564.02 Thousand | 1.42 Million | 496.48 Thousand | 496.48 Thousand |
Tax Payables | - | 212.88 Thousand | 212.88 Thousand | 28.52 Thousand | 59.52 Thousand | 59.52 Thousand |
Short Term Debt | 690.92 Thousand | 2.71 Million | 2.71 Million | 2.96 Million | 3.03 Million | 3.03 Million |
Deferred Revenue | 2.93 Million | 204.15 Thousand | 204.15 Thousand | - | - | - |
Other Current Liabilities | 852.1 Thousand | 330.85 Thousand | 330.85 Thousand | 428.06 Thousand | 268.63 Thousand | 268.63 Thousand |
Total Non Current Liabilities | 1.95 Million | 289.8 Thousand | 289.8 Thousand | 2.33 Million | 368.08 Thousand | 368.08 Thousand |
Long-Term Debt | 1.76 Million | 2.08 Million | 2.08 Million | 2.4 Million | 2.71 Million | 2.71 Million |
Deferred Revenue Non Current | 67.88 Thousand | 22.2 Thousand | 22.2 Thousand | 97.55 Thousand | 56.79 Thousand | 56.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.96 Thousand | 289.8 Thousand | 289.8 Thousand | 2.33 Million | 368.08 Thousand | 368.08 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.58 Million | 4.44 Million | 4.44 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Stock Holders Equity | 4.58 Million | 4.44 Million | 4.44 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Common Stock | 1.31 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Retained Earnings | -3.98 Million | -4.09 Million | -4.09 Million | -5.2 Million | -5.2 Million | -5.2 Million |
Accumulated other comprehensive income | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand | 969.68 Thousand |
Common Stock Equity | 4.58 Million | 4.44 Million | 4.44 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 826.54 Thousand | 809.3 Thousand | 809.3 Thousand | 706.71 Thousand | 696.66 Thousand | 696.66 Thousand |
Total Debt | 2.46 Million | 2.71 Million | 2.71 Million | 2.96 Million | 3.03 Million | 3.03 Million |
Net Debt | -628.3 Thousand | 1.01 Million | 1.01 Million | 179.14 Thousand | 900.79 Thousand | 900.79 Thousand |
BAUH4
THULE
023810
PMTYF
CRED-A
HNNAZ