SEK 72.4
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.32 Billion | 9.05 Billion | 13.52 Billion | 8.34 Billion | 4.65 Billion | 3.74 Billion |
Total Current Assets | 317 Million | 720 Million | 469 Million | 671 Million | 503 Million | 224 Million |
Cash And Short Term Investments | 299 Million | 613 Million | 467 Million | 640 Million | 462 Million | 220 Million |
Cash and Cash Equivalents | 299 Million | 613 Million | 467 Million | 640 Million | 462 Million | 220 Million |
Short Term Investments | - | - | - | - | 302 Million | - |
Net Receivables | 16 Million | 107 Million | 2 Million | 31 Million | 41 Million | 4 Million |
Inventory | - | - | 472 Million | 650 Million | 777 Million | -3.74 Billion |
Other Current Assets | -315 Million | -720 Million | -472 Million | -650 Million | -777 Million | 3.74 Billion |
Total Non-Current Assets | 9 Billion | 8.33 Billion | 13.04 Billion | 7.63 Billion | 4.1 Billion | 3.48 Billion |
Net PPE | 2 Million | 4 Million | 6 Million | 7 Million | 9 Million | -295 Million |
Good Will And Intangible Assets | -317 Million | -720 Million | -472 Million | 7.6 Billion | 4.07 Billion | 35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.98 Billion | 8.32 Billion | 13.04 Billion | 7.62 Billion | 4.09 Billion | 3.48 Billion |
Tax Assets | 9.32 Billion | 9.05 Billion | 13.52 Billion | 27 Million | 35 Million | 3.74 Billion |
Other Non Current Assets | -8.99 Billion | -8.33 Billion | -13.04 Billion | -7.63 Billion | -4.1 Billion | -3.48 Billion |
Other Assets | - | 1 Million | 3 Million | 36 Million | 44 Million | 36 Million |
Total Liabilities | 147 Million | 3 Million | 10 Million | 389 Million | 45 Million | 45 Million |
Total Current Liabilities | 2 Million | 111 Million | 106 Million | 44 Million | 1 Million | 45 Million |
Account Payables | - | - | - | 44 Million | 1 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | - |
Deferred Revenue | - | - | - | 42 Million | -1 Million | - |
Other Current Liabilities | -2 Million | 109 Million | 104 Million | -44 Million | -2 Million | 45 Million |
Total Non Current Liabilities | 145 Million | 3 Million | 10 Million | 8 Million | 9 Million | 45 Million |
Long-Term Debt | 2 Million | 3 Million | 10 Million | 8 Million | 9 Million | 3 Million |
Deferred Revenue Non Current | 147 Million | 245 Million | 575 Million | 390 Million | 45 Million | 45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143 Million | -246 Million | -579 Million | -396 Million | -52 Million | -3 Million |
Other Liabilities | - | -111 Million | -106 Million | 337 Million | 35 Million | -45 Million |
Total Equity | 8.87 Billion | 8.19 Billion | 12.48 Billion | 7.31 Billion | 3.85 Billion | 3.47 Billion |
Stock Holders Equity | 9.17 Billion | 8.8 Billion | 12.94 Billion | 7.95 Billion | 4.61 Billion | 3.69 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 5.53 Billion | 5.16 Billion | 9.3 Billion | 4.3 Billion | 967 Million | 56 Million |
Accumulated other comprehensive income | 9.17 Billion | 8.8 Billion | 12.94 Billion | 7.95 Billion | 4.61 Billion | 3.69 Billion |
Common Stock Equity | 9.17 Billion | 8.8 Billion | 12.94 Billion | 7.95 Billion | 4.61 Billion | 3.69 Billion |
Capital Lease Obligation | 2 Million | 1 Million | 4 Million | 6 Million | 7 Million | - |
Total Investments | 8.98 Billion | 8.32 Billion | 13.04 Billion | 7.62 Billion | 4.09 Billion | 3.48 Billion |
Total Debt | 2 Million | 3 Million | 10 Million | 8 Million | 9 Million | 3 Million |
Net Debt | -297 Million | -610 Million | -457 Million | -632 Million | -453 Million | -217 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.02 Billion | 9.91 Billion | 9.19 Billion | 9.32 Billion | 9.32 Billion | 8.11 Billion |
Total Current Assets | - | 257 Million | 193 Million | 317 Million | 317 Million | 573 Million |
Cash And Short Term Investments | 687 Million | 246 Million | 191 Million | 299 Million | 299 Million | 423 Million |
Cash and Cash Equivalents | 687 Million | 246 Million | 191 Million | 299 Million | 299 Million | 423 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 169 Million | 16 Million | 16 Million | 150 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -687 Million | 11 Million | -360 Million | -315 Million | -315 Million | -573 Million |
Total Non-Current Assets | - | 9.65 Billion | 9 Billion | 9 Billion | 9 Billion | 7.51 Billion |
Net PPE | 11 Million | 12 Million | 12 Million | 2 Million | 2 Million | 3 Million |
Good Will And Intangible Assets | - | - | - | -317 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.32 Billion | 9.64 Billion | 8.82 Billion | 8.98 Billion | 8.98 Billion | 7.51 Billion |
Tax Assets | - | - | - | 9.32 Billion | - | - |
Other Non Current Assets | -9.33 Billion | - | -8.83 Billion | -8.99 Billion | -8.99 Billion | -7.51 Billion |
Other Assets | 10.02 Billion | - | - | - | - | 26 Million |
Total Liabilities | 155 Million | 220 Million | 60 Million | 147 Million | 147 Million | 2 Million |
Total Current Liabilities | - | 211 Million | 2 Million | 2 Million | 2 Million | 127 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -2 Million | 209 Million | -2 Million | -2 Million | -2 Million | 125 Million |
Total Non Current Liabilities | 155 Million | 9 Million | 48 Million | 145 Million | 145 Million | 2 Million |
Long-Term Debt | - | 9 Million | 12 Million | 2 Million | 2 Million | 2 Million |
Deferred Revenue Non Current | - | - | - | 147 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 155 Million | -9 Million | 36 Million | 143 Million | 143 Million | -2 Million |
Other Liabilities | 155 Million | - | 10 Million | - | - | -127 Million |
Total Equity | 9.87 Billion | 9.69 Billion | 9.13 Billion | 8.87 Billion | 9.17 Billion | 7.98 Billion |
Stock Holders Equity | 9.87 Billion | 9.69 Billion | 9.13 Billion | 9.17 Billion | 9.17 Billion | 7.98 Billion |
Common Stock | - | 9.69 Billion | 9.13 Billion | 1 Million | 1 Million | 7.98 Billion |
Retained Earnings | - | - | - | 5.53 Billion | 5.53 Billion | - |
Accumulated other comprehensive income | - | - | - | 9.17 Billion | - | - |
Common Stock Equity | 9.87 Billion | 9.69 Billion | 9.13 Billion | 9.17 Billion | 9.17 Billion | 7.98 Billion |
Capital Lease Obligation | - | 11 Million | 10 Million | 2 Million | 2 Million | 2 Million |
Total Investments | 9.32 Billion | 9.64 Billion | 8.82 Billion | 8.98 Billion | 8.98 Billion | 7.51 Billion |
Total Debt | 2 Million | 9 Million | 12 Million | 2 Million | 2 Million | 2 Million |
Net Debt | -685 Million | -237 Million | -179 Million | -297 Million | -297 Million | -421 Million |
HNNAZ
SOS
BAUH4
PNGO
ANIC
PMTYF