SEK 0.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.32 Million | 36.1 Million | 73.33 Million | 35.22 Million | 6.5 Million | 923.1 Thousand |
Total Current Assets | 9.79 Million | 16.9 Million | 37.4 Million | 6.33 Million | 2.54 Million | 768.65 Thousand |
Cash And Short Term Investments | 4.53 Million | 13.72 Million | 32.59 Million | 1.62 Million | 852.47 Thousand | 579.79 Thousand |
Cash and Cash Equivalents | 4.53 Million | 13.72 Million | 32.59 Million | 1.62 Million | 852.47 Thousand | 579.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 2.88 Million | 4.72 Million | 4.46 Million | 860.14 Thousand | 34.5 Thousand |
Inventory | 210 Thousand | 264 Thousand | 91 Thousand | 241 Thousand | 209.94 Thousand | - |
Other Current Assets | 2.39 Million | 1.57 Million | 3.15 Million | 2 Million | 622.24 Thousand | 154.35 Thousand |
Total Non-Current Assets | 21.52 Million | 19.2 Million | 35.92 Million | 28.89 Million | 3.96 Million | 154.45 Thousand |
Net PPE | 274 Thousand | 180 Thousand | 246 Thousand | 201 Thousand | 96.87 Thousand | - |
Good Will And Intangible Assets | 20.9 Million | 18.74 Million | 21.47 Million | 21.79 Million | 180 Thousand | - |
Good Will | 1.74 Million | 2.95 Million | 4.16 Million | 5.38 Million | 180 Thousand | - |
Intangible Assets | 19.16 Million | 15.79 Million | 17.31 Million | 16.41 Million | - | - |
Long-Term Investments | 245 Thousand | 277 Thousand | 84 Thousand | 12 Thousand | 100 Thousand | 100 Thousand |
Tax Assets | -245 Thousand | -277 Thousand | 14.12 Million | 6.88 Million | - | - |
Other Non Current Assets | 352 Thousand | 278 Thousand | 1000.00 | -1000.00 | 3.58 Million | 54.45 Thousand |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 24.24 Million | 24.12 Million | 54.06 Million | 20.22 Million | 5.3 Million | 282.38 Thousand |
Total Current Liabilities | 18.01 Million | 23.01 Million | 52.42 Million | 18.05 Million | 5.3 Million | 282.38 Thousand |
Account Payables | 89 Thousand | 3.63 Million | 10.33 Million | 5.35 Million | 3.04 Million | 203.01 Thousand |
Tax Payables | 3.97 Million | 391 Thousand | 182 Thousand | - | - | - |
Short Term Debt | 3.67 Million | - | - | - | - | - |
Deferred Revenue | 3.97 Million | - | - | - | - | - |
Other Current Liabilities | 10.27 Million | 19.37 Million | 42.08 Million | 12.7 Million | 2.25 Million | 79.36 Thousand |
Total Non Current Liabilities | 6.23 Million | 1.1 Million | 1.64 Million | 2.17 Million | - | - |
Long-Term Debt | 5.04 Million | - | - | - | - | - |
Deferred Revenue Non Current | -1.18 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.07 Million | 11.98 Million | 19.27 Million | 15 Million | -3.79 Million | 640.71 Thousand |
Stock Holders Equity | 7.3 Million | 11.98 Million | 19.27 Million | 15 Million | -3.79 Million | 640.71 Thousand |
Common Stock | 1.44 Million | 695 Thousand | 695 Thousand | 68 Thousand | 55 Thousand | 50 Thousand |
Retained Earnings | -88.75 Million | -65.26 Million | -52.4 Million | -18.93 Million | -7.84 Million | 590.71 Thousand |
Accumulated other comprehensive income | 3.94 Million | 267 Thousand | -48.78 Million | 2.11 Million | - | - |
Common Stock Equity | 7.3 Million | 11.98 Million | 19.27 Million | 15 Million | -3.79 Million | 640.71 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 245 Thousand | 277 Thousand | 84 Thousand | 12 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 8.72 Million | - | - | - | - | - |
Net Debt | 4.19 Million | -13.72 Million | -32.59 Million | -1.62 Million | -852.47 Thousand | -579.79 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.95 Million | 30.28 Million | 31.32 Million | 31.32 Million | 29.55 Million | 31.47 Million |
Total Current Assets | 7.78 Million | 10.43 Million | 9.79 Million | 9.79 Million | 7.65 Million | 12.52 Million |
Cash And Short Term Investments | 2.28 Million | 5.04 Million | 4.53 Million | 4.53 Million | 4.07 Million | 9.5 Million |
Cash and Cash Equivalents | 2.28 Million | 5.04 Million | 4.53 Million | 4.53 Million | 4.07 Million | 9.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.76 Million | 3.21 Million | 5.05 Million | 5.05 Million | 1.92 Million | 1.61 Million |
Inventory | 264 Thousand | 356 Thousand | 210 Thousand | 210 Thousand | 218 Thousand | 279 Thousand |
Other Current Assets | 2.46 Million | 1.82 Million | 2.39 Million | 2.39 Million | 1.43 Million | 1.11 Million |
Total Non-Current Assets | 18.16 Million | 19.84 Million | 21.52 Million | 21.52 Million | 21.9 Million | 18.95 Million |
Net PPE | 123 Thousand | 142 Thousand | 274 Thousand | 274 Thousand | 196 Thousand | 184 Thousand |
Good Will And Intangible Assets | 17.74 Million | 19.38 Million | 20.9 Million | 20.9 Million | 21.39 Million | 18.41 Million |
Good Will | 1.13 Million | 1.43 Million | 1.74 Million | 1.74 Million | 2.36 Million | 2.34 Million |
Intangible Assets | 16.61 Million | 17.94 Million | 19.16 Million | 19.16 Million | 19.02 Million | 16.06 Million |
Long-Term Investments | 301 Thousand | 323 Thousand | 245 Thousand | 245 Thousand | 315 Thousand | 362 Thousand |
Tax Assets | -301 Thousand | -17.94 Million | -245 Thousand | -245 Thousand | -315 Thousand | -362 Thousand |
Other Non Current Assets | 301 Thousand | 17.94 Million | 352 Thousand | 352 Thousand | 315 Thousand | 362 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.23 Million | 28.31 Million | 24.24 Million | 24.24 Million | 17.88 Million | 16.67 Million |
Total Current Liabilities | 12.35 Million | 21.42 Million | 18.01 Million | 18.01 Million | 16.7 Million | 16.1 Million |
Account Payables | 4.37 Million | 4.5 Million | 89 Thousand | 89 Thousand | 3.8 Million | 1.82 Million |
Tax Payables | - | - | 3.97 Million | 3.97 Million | 102 Thousand | 83 Thousand |
Short Term Debt | - | - | 3.67 Million | 3.67 Million | - | - |
Deferred Revenue | - | - | 3.97 Million | 3.97 Million | - | - |
Other Current Liabilities | 7.97 Million | 16.92 Million | 10.27 Million | 10.27 Million | 12.9 Million | 14.27 Million |
Total Non Current Liabilities | 6.88 Million | 6.88 Million | 6.23 Million | 6.23 Million | 1.18 Million | 571 Thousand |
Long-Term Debt | 5.94 Million | 5.94 Million | 5.04 Million | 5.04 Million | - | - |
Deferred Revenue Non Current | -939 Thousand | -939 Thousand | -1.18 Million | -1.18 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 939 Thousand | 939 Thousand | 1.18 Million | 1.18 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.71 Million | 1.97 Million | 7.07 Million | 7.07 Million | 11.66 Million | 14.8 Million |
Stock Holders Equity | 7.1 Million | 2.31 Million | 7.3 Million | 7.3 Million | 11.98 Million | 14.8 Million |
Common Stock | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.38 Million |
Retained Earnings | -88.6 Million | -93.61 Million | -88.75 Million | -88.75 Million | -83.32 Million | -79.33 Million |
Accumulated other comprehensive income | 3.55 Million | 3.77 Million | 3.94 Million | 3.94 Million | 4.11 Million | 4.14 Million |
Common Stock Equity | 7.1 Million | 2.31 Million | 7.3 Million | 7.3 Million | 11.98 Million | 14.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 301 Thousand | 323 Thousand | 245 Thousand | 245 Thousand | 315 Thousand | 362 Thousand |
Total Debt | 5.94 Million | 5.94 Million | 8.72 Million | 8.72 Million | - | - |
Net Debt | 3.66 Million | 904 Thousand | 4.19 Million | 4.19 Million | -4.07 Million | -9.5 Million |
600328
8089
CHDRAUIB
9501
ATXS
CWR