SEK 0.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.5 Million | 17.45 Million | 65.55 Million | 34.39 Million | 9.1 Million | 94.78 Thousand |
Cost of Revenue | 8.82 Million | 8.57 Million | 54.03 Million | 29.06 Million | 15 Million | 1.2 Million |
Gross Profit | 13.68 Million | 8.87 Million | 11.52 Million | 5.32 Million | -5.9 Million | -1.1 Million |
Operating Expenses | 33.16 Million | 11.75 Million | 50.67 Million | 27.2 Million | 5.07 Million | 518.47 Thousand |
Selling, General and Administrative Expenses | - | 10 Million | 21.51 Million | 8.69 Million | 5.05 Million | 517.86 Thousand |
Research and Development Expenses | - | 3.65 Million | 3.34 Million | 1.08 Million | - | - |
Other Expenses | 33.16 Million | 11.75 Million | 29.15 Million | 18.51 Million | - | - |
Cost and Expenses | 41.98 Million | 20.33 Million | 104.7 Million | 56.27 Million | 20.08 Million | 1.72 Million |
Operating Income | -19.48 Million | -2.86 Million | -39.14 Million | -21.87 Million | -10.97 Million | -1.62 Million |
Interest Expense | 289 Thousand | 9000.00 | 592 Thousand | 155 Thousand | - | - |
Income Tax Expense | -269 Thousand | 13.6 Million | -7.75 Million | -4.85 Million | 2.58 Million | -144.00 |
Earnings before Tax | -19.75 Million | -2.87 Million | -39.71 Million | -21.86 Million | -11.01 Million | -1.62 Million |
Net Income | -19.4 Million | -16.47 Million | -31.95 Million | -17.01 Million | -8.43 Million | -1.62 Million |
Earnings Per Share Basic | -0.97 | -1.24 | -2.46 | -1.82 | - | -0.19 |
Earnings Per Share Diluted | -0.97 | -1.24 | -2.46 | -1.82 | - | -0.19 |
Weighted Average Shares Outstanding | 20 Million | 13.29 Million | 13 Million | 9.37 Million | - | 8.72 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 13.29 Million | 13 Million | 9.37 Million | - | 8.72 Million |
Gross Margin | 0.61 | 0.51 | 0.18 | 0.15 | -0.65 | -11.69 |
EBIT Margin | -0.58 | 0.13 | -0.52 | -0.53 | -1.20 | -0.00 |
Profit Margin | -0.86 | -0.94 | -0.49 | -0.49 | -0.93 | -17.16 |
EBITDA | -13.09 Million | 2.24 Million | -37.7 Million | -11.53 Million | -10.95 Million | -144.00 |
Earnings Before Tax Margin | -0.87 | -0.16 | -0.60 | -0.64 | -1.21 | -17.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.54 Million | 6.97 Million | 22.5 Million | 7.45 Million | 5.28 Million | 5.3 Million |
Cost of Revenue | 2.06 Million | 12.22 Million | 42.37 Million | 12.98 Million | 1.99 Million | 1.94 Million |
Gross Profit | 3.47 Million | -5.25 Million | -19.87 Million | -5.53 Million | 3.28 Million | 3.36 Million |
Operating Expenses | -1.69 Million | 8.97 Million | 33.16 Million | 9.55 Million | 7.07 Million | 8.42 Million |
Selling, General and Administrative Expenses | 2.34 Million | 2.05 Million | - | 2.21 Million | 1.74 Million | 2.14 Million |
Research and Development Expenses | - | - | - | 3.04 Million | - | - |
Other Expenses | -8.38 Million | - | - | - | - | - |
Cost and Expenses | 371 Thousand | 12.22 Million | 42.37 Million | 12.98 Million | 9.06 Million | 10.36 Million |
Operating Income | 5.17 Million | -5.25 Million | -19.87 Million | -5.53 Million | -3.78 Million | -5.06 Million |
Interest Expense | 281 Thousand | 226 Thousand | 289 Thousand | 88 Thousand | - | 72 Thousand |
Income Tax Expense | 26 Thousand | -248 Thousand | -269 Thousand | -15 Thousand | 280 Thousand | -112 Thousand |
Earnings before Tax | 4.89 Million | -5.31 Million | -19.76 Million | -5.55 Million | -3.73 Million | -5.12 Million |
Net Income | 4.87 Million | -4.98 Million | -19.4 Million | -5.45 Million | -4 Million | -5.01 Million |
Earnings Per Share Basic | 0.20 | -0.18 | - | -0.27 | -0.15 | -0.19 |
Earnings Per Share Diluted | 0.20 | -0.18 | - | -0.27 | -0.15 | -0.19 |
Weighted Average Shares Outstanding | 27 Million | 27 Million | 20 Million | 20 Million | 26 Million | 26 Million |
Weighted Average Shares Outstanding (Diluted) | 27.2 Million | 27 Million | 20 Million | 20 Million | 26 Million | 26 Million |
Gross Margin | 0.63 | -0.75 | -0.88 | -0.74 | 0.62 | 0.63 |
EBIT Margin | 1.27 | -0.49 | - | -0.49 | -0.41 | -0.68 |
Profit Margin | 0.88 | -0.72 | -0.86 | -0.73 | -0.76 | -0.95 |
EBITDA | 7.04 Million | -3.38 Million | - | -3.62 Million | -2.16 Million | -3.6 Million |
Earnings Before Tax Margin | 0.93 | -0.75 | -0.88 | -0.74 | -0.72 | -0.95 |
600328
8089
CHDRAUIB
9501
ATXS
CWR