GBp 175.5
(3.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 206.37 Million | 261.99 Million | 299.99 Million | 147.51 Million | 93.24 Million | 16.72 Million |
Total Current Assets | 156.2 Million | 216.9 Million | 264.69 Million | 114.91 Million | 81.41 Million | 14.48 Million |
Cash And Short Term Investments | 139.95 Million | 182.32 Million | 244.58 Million | 102.18 Million | 71.26 Million | 6.4 Million |
Cash and Cash Equivalents | 49.7 Million | 63.3 Million | 151.45 Million | 32.95 Million | 7.56 Million | 6.39 Million |
Short Term Investments | 90.24 Million | 119.01 Million | 93.12 Million | 69.23 Million | 63.7 Million | 8000.00 |
Net Receivables | 13.58 Million | 27.94 Million | 15.21 Million | 9.91 Million | 7.78 Million | 5.85 Million |
Inventory | 2.82 Million | 5.71 Million | 3.14 Million | 2.1 Million | 1.4 Million | 1.4 Million |
Other Current Assets | -157 Thousand | 923 Thousand | 1.74 Million | 707 Thousand | 960 Thousand | 823 Thousand |
Total Non-Current Assets | 50.16 Million | 45.09 Million | 35.29 Million | 32.59 Million | 11.83 Million | 2.24 Million |
Net PPE | 28.02 Million | 28.61 Million | 20.57 Million | 18.95 Million | 9.76 Million | 2.19 Million |
Good Will And Intangible Assets | 19.05 Million | 13.27 Million | 8.47 Million | 4.9 Million | 1.32 Million | 47 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.05 Million | 13.27 Million | 8.47 Million | 4.9 Million | 1.32 Million | 47 Thousand |
Long-Term Investments | 3.09 Million | 3.2 Million | 6.24 Million | 8.74 Million | 741 Thousand | - |
Tax Assets | -741 Thousand | 44.34 Million | 34.55 Million | 31.85 Million | 11.09 Million | - |
Other Non Current Assets | 741 Thousand | -44.34 Million | -34.55 Million | -31.85 Million | -11.09 Million | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 24.37 Million | 24.59 Million | 19.33 Million | 26 Million | 8.8 Million | 5.14 Million |
Total Current Liabilities | 20.19 Million | 20.14 Million | 15.22 Million | 20.77 Million | 7.48 Million | 4.29 Million |
Account Payables | 3.62 Million | 4.79 Million | 2.42 Million | 1.75 Million | 2.25 Million | 1.65 Million |
Tax Payables | - | - | - | - | - | 3000.00 |
Short Term Debt | 694 Thousand | 610 Thousand | 754 Thousand | 823 Thousand | 1.00 | - |
Deferred Revenue | 7.83 Million | 7.15 Million | 5.3 Million | 8.71 Million | 3.06 Million | 933 Thousand |
Other Current Liabilities | 8.03 Million | 7.58 Million | 6.74 Million | 9.47 Million | 2.17 Million | 1.71 Million |
Total Non Current Liabilities | 4.18 Million | 4.44 Million | 4.11 Million | 5.23 Million | 1.31 Million | 851 Thousand |
Long-Term Debt | 1.9 Million | 2.51 Million | 2.28 Million | 3.62 Million | - | - |
Deferred Revenue Non Current | 1.36 Million | 1.01 Million | 771 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 1.93 Million | 1.82 Million | 1.6 Million | 1.31 Million | 851 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 180.63 Million | 237.4 Million | 280.65 Million | 121.51 Million | 84.44 Million | 11.58 Million |
Stock Holders Equity | 180.63 Million | 237.4 Million | 280.65 Million | 121.51 Million | 84.44 Million | 11.58 Million |
Common Stock | 19.29 Million | 19.2 Million | 19.07 Million | 17.21 Million | 15.27 Million | 10.16 Million |
Retained Earnings | -248.29 Million | -190.72 Million | -146.59 Million | -126.83 Million | -113.4 Million | -109.47 Million |
Accumulated other comprehensive income | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
Common Stock Equity | 180.63 Million | 237.4 Million | 280.65 Million | 121.51 Million | 84.44 Million | 11.58 Million |
Capital Lease Obligation | 1.9 Million | 2.51 Million | 2.28 Million | 3.62 Million | - | - |
Total Investments | 93.34 Million | 122.21 Million | 99.37 Million | 77.97 Million | 64.44 Million | 8000.00 |
Total Debt | 2.59 Million | 3.12 Million | 3.03 Million | 4.44 Million | - | - |
Net Debt | -47.11 Million | -60.18 Million | -148.41 Million | -28.51 Million | -7.56 Million | -6.39 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 197.65 Million | 206.37 Million | 206.37 Million | 239.89 Million | 261.99 Million | 261.99 Million |
Total Current Assets | 147.82 Million | 156.2 Million | 156.2 Million | 192.52 Million | 216.9 Million | 216.9 Million |
Cash And Short Term Investments | 126.09 Million | 139.95 Million | 139.95 Million | 161.23 Million | 182.32 Million | 182.32 Million |
Cash and Cash Equivalents | 63.44 Million | 49.7 Million | 49.7 Million | 44.14 Million | 63.3 Million | 63.3 Million |
Short Term Investments | 62.64 Million | 90.24 Million | 90.24 Million | 117.08 Million | 119.01 Million | 119.01 Million |
Net Receivables | 7.28 Million | 13.58 Million | 13.58 Million | 25.89 Million | 27.94 Million | 27.94 Million |
Inventory | 5.58 Million | 2.82 Million | 2.82 Million | 3.71 Million | 5.71 Million | 5.71 Million |
Other Current Assets | 7.53 Million | -157 Thousand | -157 Thousand | 1.68 Million | 923 Thousand | 923 Thousand |
Total Non-Current Assets | 49.82 Million | 50.16 Million | 50.16 Million | 47.36 Million | 45.09 Million | 45.09 Million |
Net PPE | 26.95 Million | 28.02 Million | 28.02 Million | 28.01 Million | 28.61 Million | 28.61 Million |
Good Will And Intangible Assets | 19.89 Million | 19.05 Million | 19.05 Million | 16.21 Million | 13.27 Million | 13.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.89 Million | 19.05 Million | 19.05 Million | 16.21 Million | 13.27 Million | 13.27 Million |
Long-Term Investments | 2.23 Million | 3.09 Million | 3.09 Million | 3.13 Million | 3.2 Million | 3.2 Million |
Tax Assets | - | -741 Thousand | -741 Thousand | 46.62 Million | 44.34 Million | 44.34 Million |
Other Non Current Assets | 741 Thousand | 741 Thousand | 741 Thousand | -46.62 Million | -44.34 Million | -44.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.35 Million | 24.37 Million | 24.37 Million | 27.52 Million | 24.59 Million | 24.59 Million |
Total Current Liabilities | 22.81 Million | 20.19 Million | 20.19 Million | 23.35 Million | 20.14 Million | 20.14 Million |
Account Payables | 6.63 Million | 3.62 Million | 3.62 Million | 4.34 Million | 4.79 Million | 4.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 756 Thousand | 694 Thousand | 694 Thousand | 664 Thousand | 610 Thousand | 610 Thousand |
Deferred Revenue | 7.26 Million | 7.83 Million | 7.83 Million | 9.69 Million | 7.15 Million | 7.15 Million |
Other Current Liabilities | 8.16 Million | 8.03 Million | 8.03 Million | 8.64 Million | 7.58 Million | 7.58 Million |
Total Non Current Liabilities | 5.53 Million | 4.18 Million | 4.18 Million | 4.16 Million | 4.44 Million | 4.44 Million |
Long-Term Debt | - | 1.9 Million | 1.9 Million | 2.24 Million | 2.51 Million | 2.51 Million |
Deferred Revenue Non Current | 1.22 Million | 1.36 Million | 1.36 Million | - | 1.01 Million | 1.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.31 Million | 2.28 Million | 2.28 Million | 1.92 Million | 1.93 Million | 1.93 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 169.29 Million | 180.63 Million | 180.63 Million | 212.37 Million | 237.4 Million | 237.4 Million |
Stock Holders Equity | 169.29 Million | 180.63 Million | 180.63 Million | 212.37 Million | 237.4 Million | 237.4 Million |
Common Stock | 19.34 Million | 19.29 Million | 19.29 Million | 19.27 Million | 19.2 Million | 19.2 Million |
Retained Earnings | -267.47 Million | -248.29 Million | -248.29 Million | -216.42 Million | -190.72 Million | -190.72 Million |
Accumulated other comprehensive income | 10.91 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
Common Stock Equity | 169.29 Million | 180.63 Million | 180.63 Million | 212.37 Million | 237.4 Million | 237.4 Million |
Capital Lease Obligation | 2.6 Million | 1.9 Million | 1.9 Million | 2.24 Million | 2.51 Million | 2.51 Million |
Total Investments | 64.88 Million | 93.34 Million | 93.34 Million | 120.22 Million | 122.21 Million | 122.21 Million |
Total Debt | 756 Thousand | 2.59 Million | 2.59 Million | 2.9 Million | 3.12 Million | 3.12 Million |
Net Debt | -62.68 Million | -47.11 Million | -47.11 Million | -41.23 Million | -60.18 Million | -60.18 Million |
TH1NG
600328
8089
BRK-B
9501
ATXS