Sweco AB (publ) (SWEC-B.ST)
SEK 167.3
(-2.85%)
SEK 167.3
(-2.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.52 Billion | 24.29 Billion | 21.79 Billion | 20.85 Billion | 20.62 Billion | 18.73 Billion |
| Cost of Revenue | 26.1 Billion | 22.11 Billion | 19.8 Billion | 19.09 Billion | 18.79 Billion | 17.13 Billion |
| Gross Profit | 2.42 Billion | 2.17 Billion | 1.99 Billion | 1.76 Billion | 1.83 Billion | 1.6 Billion |
| Operating Expenses | -3 Million | 22.1 Billion | 19.81 Billion | 19.1 Billion | 18.78 Billion | 17.18 Billion |
| Selling, General and Administrative Expenses | - | 4.93 Billion | 4.23 Billion | 4.18 Billion | 4.37 Billion | 4.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3 Million | 17.17 Billion | 15.57 Billion | 14.92 Billion | 14.4 Billion | 14 Million |
| Cost and Expenses | 26.09 Billion | 22.1 Billion | 19.81 Billion | 19.1 Billion | 18.78 Billion | 17.18 Billion |
| Operating Income | 2.42 Billion | 2.24 Billion | 1.97 Billion | 1.7 Billion | 1.89 Billion | 1.55 Billion |
| Interest Expense | 244 Million | 78 Million | 65 Million | 85 Million | 109 Million | 33 Million |
| Income Tax Expense | 513 Million | 505 Million | 405 Million | 316 Million | 384 Million | 254 Million |
| Earnings before Tax | 2.17 Billion | 2.15 Billion | 1.89 Billion | 1.6 Billion | 1.77 Billion | 1.5 Billion |
| Net Income | 1.66 Billion | 1.65 Billion | 1.49 Billion | 1.29 Billion | 1.39 Billion | 1.25 Billion |
| Earnings Per Share Basic | 4.64 | 4.61 | 4.18 | 3.64 | 3.95 | 3.52 |
| Earnings Per Share Diluted | 4.64 | 4.60 | 4.17 | 3.58 | 3.84 | 3.44 |
| Weighted Average Shares Outstanding | 358.88 Million | 358.26 Million | 356.75 Million | 354.62 Million | 352.71 Million | 355.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 359.64 Million | 359.26 Million | 358.15 Million | 361.36 Million | 362.89 Million | 363.52 Million |
| Gross Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.10 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBITDA | 3.79 Billion | 3.36 Billion | 3.07 Billion | 2.77 Billion | 2.94 Billion | 2.55 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.77 Billion | 8.07 Billion | 7.72 Billion | 7.71 Billion | 28.52 Billion | 6.41 Billion |
| Cost of Revenue | 6.21 Billion | 7.29 Billion | 6.95 Billion | 7.11 Billion | 26.1 Billion | 5.99 Billion |
| Gross Profit | 569 Million | 779 Million | 767 Million | 603 Million | 2.42 Billion | 426 Million |
| Operating Expenses | - | 7.28 Billion | 6.94 Billion | 7.09 Billion | -3 Million | 5.98 Billion |
| Selling, General and Administrative Expenses | - | 1.55 Billion | 1.43 Billion | 1.66 Billion | - | 1.36 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 423 Million | - | - | 3 Million | - |
| Cost and Expenses | 6.21 Billion | 7.29 Billion | 6.95 Billion | 7.11 Billion | 26.09 Billion | 5.98 Billion |
| Operating Income | 569 Million | 779 Million | 767 Million | 603 Million | 2.42 Billion | 428 Million |
| Interest Expense | 65 Million | 71 Million | 68 Million | 81 Million | 244 Million | 69 Million |
| Income Tax Expense | 127 Million | 171 Million | 155 Million | 129 Million | 512 Million | 91 Million |
| Earnings before Tax | 503 Million | 711 Million | 714 Million | 546 Million | 2.17 Billion | 359 Million |
| Net Income | 376 Million | 540 Million | 558 Million | 417 Million | 1.66 Billion | 268 Million |
| Earnings Per Share Basic | 1.05 | 1.50 | 1.55 | 1.16 | - | 0.75 |
| Earnings Per Share Diluted | 1.04 | 1.50 | 1.55 | 1.16 | - | 0.74 |
| Weighted Average Shares Outstanding | 359.77 Million | 359.56 Million | 359.14 Million | 359.14 Million | 358.88 Million | 359.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 361.53 Million | 359.56 Million | 359.14 Million | 359.14 Million | 359.64 Million | 362.16 Million |
| Gross Margin | 0.08 | 0.10 | 0.10 | 0.08 | 0.08 | 0.07 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.13 | - | 0.12 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.06 | 0.04 |
| EBITDA | 913 Million | 1.13 Billion | 1.11 Billion | 967 Million | - | 786 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.10 | 0.08 | 0.08 | 0.07 |
ZYDUSWELL
0HR2
6139
ASTRAL
AHCHY
0VQA