SEK 167.3
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.51 Billion | 21.91 Billion | 19.65 Billion | 19.94 Billion | 19.3 Billion | 14.7 Billion |
Total Current Assets | 10.77 Billion | 9.09 Billion | 7.86 Billion | 8.4 Billion | 7.48 Billion | 6.7 Billion |
Cash And Short Term Investments | 1.1 Billion | 850 Million | 896 Million | 2.08 Billion | 660 Million | 775 Million |
Cash and Cash Equivalents | 1.1 Billion | 850 Million | 896 Million | 2.08 Billion | 660 Million | 775 Million |
Short Term Investments | - | -96 Million | -107 Million | -100 Million | -56 Million | 10 Million |
Net Receivables | 8.97 Billion | 7.56 Billion | 4.32 Billion | 4.41 Billion | 4.33 Billion | 5.69 Billion |
Inventory | 6 Million | 2.94 Billion | 2.64 Billion | 1.89 Billion | 2.48 Billion | 2.15 Billion |
Other Current Assets | 693 Million | 681 Million | 1 Million | -1 Million | -1 Million | 3.77 Billion |
Total Non-Current Assets | 14.73 Billion | 12.81 Billion | 11.79 Billion | 11.54 Billion | 11.82 Billion | 8 Billion |
Net PPE | 3.23 Billion | 3.02 Billion | 3.01 Billion | 3.22 Billion | 3.62 Billion | 668 Million |
Good Will And Intangible Assets | 11.21 Billion | 9.47 Billion | 8.42 Billion | 7.93 Billion | 7.81 Billion | 6.91 Billion |
Good Will | 10.46 Billion | 9.19 Billion | 8.14 Billion | 7.59 Billion | 7.47 Billion | 6.61 Billion |
Intangible Assets | 754 Million | 273 Million | 284 Million | 340 Million | 339 Million | 300 Million |
Long-Term Investments | 77 Million | 112 Million | 119 Million | 113 Million | 68 Million | 132 Million |
Tax Assets | 207 Million | 207 Million | 228 Million | 279 Million | 321 Million | 279 Million |
Other Non Current Assets | - | - | -1 Million | - | - | 10 Million |
Other Assets | - | - | - | -1 Million | - | 1 Million |
Total Liabilities | 14.91 Billion | 11.97 Billion | 11.05 Billion | 12.39 Billion | 12.13 Billion | 8.39 Billion |
Total Current Liabilities | 9.58 Billion | 8.04 Billion | 6.49 Billion | 6.42 Billion | 7.07 Billion | 5.31 Billion |
Account Payables | 925 Million | 1.07 Billion | 662 Million | 461 Million | 864 Million | 636 Million |
Tax Payables | 195 Million | 1.46 Billion | 1.2 Billion | 1.29 Billion | 975 Million | 995 Million |
Short Term Debt | 2.24 Billion | 1.28 Billion | 731 Million | 740 Million | 1.79 Billion | 542 Million |
Deferred Revenue | 1.93 Billion | 1.56 Billion | 5.03 Billion | 5.13 Billion | 4.3 Billion | 995 Million |
Other Current Liabilities | 4.48 Billion | 4.11 Billion | 58 Million | 93 Million | 109 Million | 3.13 Billion |
Total Non Current Liabilities | 5.33 Billion | 3.92 Billion | 4.56 Billion | 5.96 Billion | 5.06 Billion | 3.08 Billion |
Long-Term Debt | 2.62 Billion | 3.15 Billion | 3.68 Billion | 5.13 Billion | 4.18 Billion | 2.17 Billion |
Deferred Revenue Non Current | 1.77 Billion | - | 239 Million | 242 Million | 235 Million | 379 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 251 Million | 249 Million | 91 Million | 105 Million | 50 Million | 37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.59 Billion | 9.94 Billion | 8.6 Billion | 7.55 Billion | 7.16 Billion | 6.31 Billion |
Stock Holders Equity | 10.59 Billion | 9.93 Billion | 8.59 Billion | 7.54 Billion | 7.15 Billion | 6.3 Billion |
Common Stock | 121 Million | 121 Million | 121 Million | 121 Million | 121 Million | 121 Million |
Retained Earnings | 6.93 Billion | 6.2 Billion | 5.31 Billion | 4.44 Billion | 3.74 Billion | 3.04 Billion |
Accumulated other comprehensive income | 450 Million | 521 Million | 75 Million | -105 Million | 201 Million | 44 Million |
Common Stock Equity | 10.59 Billion | 9.93 Billion | 8.59 Billion | 7.54 Billion | 7.15 Billion | 6.3 Billion |
Capital Lease Obligation | 1.77 Billion | 2.51 Billion | 2.61 Billion | 2.84 Billion | 3.21 Billion | 95 Million |
Total Investments | 77 Million | 16 Million | 12 Million | 13 Million | 12 Million | 142 Million |
Total Debt | 6.64 Billion | 4.43 Billion | 4.42 Billion | 5.87 Billion | 5.98 Billion | 2.71 Billion |
Net Debt | 5.53 Billion | 3.58 Billion | 3.52 Billion | 3.78 Billion | 5.32 Billion | 1.94 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.58 Billion | 26.39 Billion | 26.81 Billion | 25.51 Billion | 25.51 Billion | 25.68 Billion |
Total Current Assets | 10.95 Billion | 11.16 Billion | 11.17 Billion | 10.77 Billion | 10.77 Billion | 10.94 Billion |
Cash And Short Term Investments | 615 Million | 752 Million | 737 Million | 1.1 Billion | 1.1 Billion | 1.02 Billion |
Cash and Cash Equivalents | 615 Million | 752 Million | 737 Million | 1.1 Billion | 1.1 Billion | -2.53 Billion |
Short Term Investments | - | - | - | - | - | 3.56 Billion |
Net Receivables | - | - | - | 8.97 Billion | 8.97 Billion | - |
Inventory | - | - | - | 6 Million | 6 Million | - |
Other Current Assets | 10.34 Billion | 10.41 Billion | 10.44 Billion | 693 Million | 693 Million | 9.91 Billion |
Total Non-Current Assets | 15.63 Billion | 15.23 Billion | 15.63 Billion | 14.73 Billion | 14.73 Billion | 14.74 Billion |
Net PPE | 3.93 Billion | 3.54 Billion | 3.77 Billion | 3.23 Billion | 3.23 Billion | 3.16 Billion |
Good Will And Intangible Assets | 11.45 Billion | 11.44 Billion | 11.58 Billion | 11.21 Billion | 11.21 Billion | 11.26 Billion |
Good Will | 10.73 Billion | 10.68 Billion | 10.77 Billion | 10.46 Billion | 10.46 Billion | 10.62 Billion |
Intangible Assets | 712 Million | 756 Million | 807 Million | 754 Million | 754 Million | 645 Million |
Long-Term Investments | 250 Million | 248 Million | 271 Million | 77 Million | 77 Million | -3.25 Billion |
Tax Assets | - | -248 Million | -271 Million | 207 Million | 207 Million | 3.25 Billion |
Other Non Current Assets | -1 Million | 249 Million | 271 Million | - | - | 309 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 15.39 Billion | 15.56 Billion | 15.41 Billion | 14.91 Billion | 14.91 Billion | 15.18 Billion |
Total Current Liabilities | 9.31 Billion | 9.52 Billion | 9.82 Billion | 9.58 Billion | 9.58 Billion | 9.51 Billion |
Account Payables | 7.09 Billion | 7.57 Billion | 7.51 Billion | 925 Million | 7.34 Billion | 6.54 Billion |
Tax Payables | - | - | - | 195 Million | 1.52 Billion | - |
Short Term Debt | 2.22 Billion | 1.95 Billion | 2.31 Billion | 2.24 Billion | 2.24 Billion | 2.97 Billion |
Deferred Revenue | - | -8.3 Billion | -7.51 Billion | 1.93 Billion | -9.58 Billion | -6.54 Billion |
Other Current Liabilities | - | 8.3 Billion | 7.51 Billion | 4.48 Billion | 9.58 Billion | 6.54 Billion |
Total Non Current Liabilities | 6.07 Billion | 6.03 Billion | 5.58 Billion | 5.33 Billion | 5.33 Billion | 5.66 Billion |
Long-Term Debt | 2.62 Billion | 2.97 Billion | 2.35 Billion | 2.62 Billion | 2.62 Billion | 4.78 Billion |
Deferred Revenue Non Current | - | - | - | 1.77 Billion | 1.77 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Billion | 3.05 Billion | 3.22 Billion | 251 Million | 251 Million | 884 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.19 Billion | 10.83 Billion | 11.39 Billion | 10.59 Billion | 10.59 Billion | 10.5 Billion |
Stock Holders Equity | 11.19 Billion | 10.83 Billion | 11.39 Billion | 10.59 Billion | 10.59 Billion | 10.49 Billion |
Common Stock | - | 10.83 Billion | 11.39 Billion | 121 Million | 121 Million | 10.49 Billion |
Retained Earnings | - | - | - | 6.93 Billion | 6.93 Billion | - |
Accumulated other comprehensive income | - | - | - | 450 Million | 450 Million | - |
Common Stock Equity | 11.19 Billion | 10.83 Billion | 11.39 Billion | 10.59 Billion | 10.59 Billion | 10.49 Billion |
Capital Lease Obligation | - | 2.11 Billion | 2.26 Billion | 1.77 Billion | 1.77 Billion | 2.53 Billion |
Total Investments | 250 Million | 248 Million | 271 Million | 77 Million | 77 Million | 309 Million |
Total Debt | 4.84 Billion | 7.05 Billion | 6.94 Billion | 6.64 Billion | 6.64 Billion | 7.76 Billion |
Net Debt | 4.22 Billion | 6.3 Billion | 6.2 Billion | 5.53 Billion | 5.53 Billion | 10.29 Billion |
ZYDUSWELL
0HR2
6139
ASTRAL
AHCHY
0VQA