Spermosens AB (SPERM.ST)
SEK 0.01
(-3.23%)
SEK 0.01
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | - | - | 38 Thousand | 7000.00 |
| Cost of Revenue | 169 Thousand | -724 Thousand | -3.58 Million | -804 Thousand |
| Gross Profit | -169 Thousand | 724 Thousand | 3.62 Million | 811 Thousand |
| Operating Expenses | 10.72 Million | 13.24 Million | 9.77 Million | 2.85 Million |
| Selling, General and Administrative Expenses | 5.62 Million | 12.79 Million | 6.54 Million | 1.67 Million |
| Research and Development Expenses | 5.09 Million | 11.56 Million | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 10.89 Million | 12.51 Million | 6.18 Million | 2.04 Million |
| Operating Income | -10.89 Million | -12.51 Million | -6.15 Million | -2.04 Million |
| Interest Expense | 1.32 Million | 129 Thousand | 272 Thousand | 3000.00 |
| Income Tax Expense | -12.2 Million | 341 Thousand | 318.44 Thousand | -168.61 Thousand |
| Earnings before Tax | -12.2 Million | -12.64 Million | -6.42 Million | -2.04 Million |
| Net Income | -12.2 Million | -12.64 Million | -6.42 Million | -2.04 Million |
| Earnings Per Share Basic | -0.15 | -0.68 | -0.22 | -0.06 |
| Earnings Per Share Diluted | -0.15 | -0.68 | -0.22 | -0.06 |
| Weighted Average Shares Outstanding | 78.75 Million | 18.47 Million | 29.31 Million | 34.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.75 Million | 18.47 Million | 29.31 Million | 34.12 Million |
| Gross Margin | - | - | 95.39 | 115.86 |
| EBIT Margin | - | - | -161.87 | -291.71 |
| Profit Margin | - | - | -169.03 | -292.14 |
| EBITDA | -10.7 Million | -19 Million | -6.15 Million | -2.04 Million |
| Earnings Before Tax Margin | - | - | -161.87 | -291.71 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 44 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 169 Thousand | 43 Thousand |
| Gross Profit | -44 Thousand | -45 Thousand | -45 Thousand | -45 Thousand | -169 Thousand | -43 Thousand |
| Operating Expenses | 2.11 Million | 2.04 Million | 2.64 Million | 1.53 Million | 10.72 Million | 2.8 Million |
| Selling, General and Administrative Expenses | 790 Thousand | 1.04 Million | 1.31 Million | 1.19 Million | - | 1.24 Million |
| Research and Development Expenses | 1.32 Million | 1 Million | 1.33 Million | 295 Thousand | - | 1.57 Million |
| Other Expenses | - | -40 Thousand | - | -44 Thousand | -169 Thousand | - |
| Cost and Expenses | 2.15 Million | 2.09 Million | 2.68 Million | 1.53 Million | 10.89 Million | 2.8 Million |
| Operating Income | -2.15 Million | -2.09 Million | -2.68 Million | -1.53 Million | -10.89 Million | -2.8 Million |
| Interest Expense | 31 Thousand | 312 Thousand | 612 Thousand | 577 Thousand | 1.32 Million | 696 Thousand |
| Income Tax Expense | 23 Thousand | 2.00 | 1724.00 | 1188.00 | - | 5000.00 |
| Earnings before Tax | -2.16 Million | -2.36 Million | -3.21 Million | -1.99 Million | -12.2 Million | -3.5 Million |
| Net Income | -2.16 Million | -2.36 Million | -3.21 Million | -1.99 Million | -12.2 Million | -3.5 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.08 | - | - | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.08 | - | - | -0.04 |
| Weighted Average Shares Outstanding | 283.6 Million | 140.85 Million | 41.19 Million | - | 78.75 Million | 85.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 283.6 Million | 140.85 Million | 41.19 Million | - | 78.75 Million | 85.18 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.08 Million | -2.04 Million | -2.64 Million | -1.48 Million | - | -2.76 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
READ
600346
JACKSON
MMI
SLDX
002488