INR 0.79
(-2.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.97 Million | 16.25 Million | 20.37 Million | 10.34 Million | 8.37 Million | 46.9 Million |
Cost of Revenue | 1.45 Million | 6.44 Million | 8.59 Million | -30.9 Thousand | 244.09 Thousand | 39.64 Million |
Gross Profit | 4.51 Million | 9.81 Million | 11.78 Million | 10.37 Million | 8.12 Million | 7.25 Million |
Operating Expenses | 1.93 Million | 4.22 Million | 11.38 Million | 8.98 Million | 8.12 Million | 6.34 Million |
Selling, General and Administrative Expenses | 1.93 Million | 2.91 Million | 4.44 Million | 4.28 Million | 4.09 Million | 0.01 |
Research and Development Expenses | - | 0.25 | 0.14 | 0.10 | 0.13 | 0.02 |
Other Expenses | - | -1000.00 | -9.03 Million | -773.00 | -1661.00 | -480.00 |
Cost and Expenses | 3.39 Million | 12.19 Million | 17.62 Million | 9.3 Million | 7.31 Million | 46.08 Million |
Operating Income | 2.58 Million | 4.05 Million | 2.75 Million | 1.04 Million | 1.05 Million | 2313.00 |
Interest Expense | - | 1000.00 | - | 775.00 | 1657.00 | 472.00 |
Income Tax Expense | 12 Thousand | 947 Thousand | 700 Thousand | 216.02 Thousand | 970.52 Thousand | 817.63 Thousand |
Earnings before Tax | -1.16 Million | 4.05 Million | 2.75 Million | 1.03 Million | 1.05 Million | 819.94 Thousand |
Net Income | -1.18 Million | 3.11 Million | 2.05 Million | 823.82 Thousand | 87.07 Thousand | 817.15 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 389.11 Million |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 389.11 Million |
Weighted Average Shares Outstanding | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 0.00 |
Weighted Average Shares Outstanding (Diluted) | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 0.00 |
Gross Margin | 0.76 | 0.60 | 0.58 | 1.00 | 0.97 | 0.15 |
EBIT Margin | -0.20 | 0.25 | 0.14 | 0.10 | 0.13 | 0.02 |
Profit Margin | -0.20 | 0.19 | 0.10 | 0.08 | 0.01 | 0.02 |
EBITDA | -1.16 Million | 4.05 Million | 2.75 Million | 1.04 Million | -440.24 Thousand | 819.46 Thousand |
Earnings Before Tax Margin | 0.43 | 0.25 | 0.14 | 0.10 | 0.13 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 5.97 Million | 1.56 Million | 1.46 Million | 1.43 Million | 1.77 Million |
Cost of Revenue | 721.1 Thousand | 1.51 Million | 1.33 Million | -100.00 | 435 Thousand | 1.44 Million |
Gross Profit | 762.2 Thousand | 4.45 Million | 222 Thousand | 1.46 Million | 999.2 Thousand | 328.2 Thousand |
Operating Expenses | 460.8 Thousand | 5.8 Million | 1.61 Million | 1.48 Million | 861.99 Thousand | 1.97 Million |
Selling, General and Administrative Expenses | 460.8 Thousand | - | 459.1 Thousand | 439.9 Thousand | 427 Thousand | 525 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -460.8 Thousand | -1000.00 | -1.61 Million | -1.35 Million | -427 Thousand | -525 Thousand |
Cost and Expenses | 460.8 Thousand | 7.14 Million | 2.95 Million | 1.35 Million | 862 Thousand | 1.97 Million |
Operating Income | 1.02 Million | -1.16 Million | -1.38 Million | 106.1 Thousand | 572.2 Thousand | -196.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 78.5 Thousand | 12 Thousand | -46.2 Thousand | 27.7 Thousand | 30.3 Thousand | -75.00 |
Earnings before Tax | 301.5 Thousand | -1.16 Million | -1.38 Million | 106.1 Thousand | 572.2 Thousand | -196.8 Thousand |
Net Income | 223 Thousand | -1.18 Million | -1.34 Million | 78.4 Thousand | 541.9 Thousand | -196.8 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 223 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million |
Weighted Average Shares Outstanding (Diluted) | 223 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million | 290.7 Million |
Gross Margin | 0.51 | 0.75 | 0.14 | 1.00 | 0.70 | 0.18 |
EBIT Margin | 0.20 | - | -0.89 | 0.07 | 0.40 | -0.11 |
Profit Margin | 0.15 | -0.20 | -0.86 | 0.05 | 0.38 | -0.11 |
EBITDA | 301.4 Thousand | - | -1.38 Million | 106.1 Thousand | 572.2 Thousand | -196.8 Thousand |
Earnings Before Tax Margin | 0.69 | -0.20 | -0.89 | 0.07 | 0.40 | -0.11 |
3K-BAT
PFE
AUHIF
SPERM
READ
600346