SEK 0.01
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 26.1 Million | 33.39 Million | 25.67 Million | 9.93 Million | 3.06 Million |
Total Current Assets | 5.71 Million | 1.36 Million | 7.39 Million | 4.73 Million | 583 Thousand |
Cash And Short Term Investments | 4.49 Million | 552 Thousand | 6.69 Million | 3.71 Million | 508 Thousand |
Cash and Cash Equivalents | 4.49 Million | 552 Thousand | 6.69 Million | 3.71 Million | 508 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.22 Million | 555 Thousand | 610 Thousand | 403.62 Thousand | - |
Inventory | -232 Thousand | - | 798 Thousand | 747.00 | - |
Other Current Assets | 232 Thousand | 262 Thousand | -704 Thousand | 617.62 Thousand | - |
Total Non-Current Assets | 20.39 Million | 32.03 Million | 18.28 Million | 5.2 Million | 2.48 Million |
Net PPE | 652 Thousand | 714 Thousand | - | - | - |
Good Will And Intangible Assets | 19.73 Million | 31.31 Million | 18.28 Million | 5.2 Million | 2.48 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 19.73 Million | 31.31 Million | 18.28 Million | 5.2 Million | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 13.41 Million | 3.83 Million | 2.04 Million | 6.51 Million | 433 Thousand |
Total Current Liabilities | 13.18 Million | 2.6 Million | 1.67 Million | 6.01 Million | 398 Thousand |
Account Payables | 1.33 Million | 740 Thousand | 476 Thousand | 392 Thousand | 398 Thousand |
Tax Payables | - | - | - | 6000.00 | - |
Short Term Debt | 9.28 Million | 125 Thousand | 125 Thousand | 5 Million | - |
Deferred Revenue | - | 1.22 Million | 180 Thousand | 564 Thousand | - |
Other Current Liabilities | 2.55 Million | 507 Thousand | 895 Thousand | 62 Thousand | - |
Total Non Current Liabilities | 230 Thousand | 1.23 Million | 365 Thousand | 500 Thousand | 35 Thousand |
Long-Term Debt | 230 Thousand | 1.23 Million | 365 Thousand | 500 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 35 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 12.69 Million | 29.56 Million | 23.63 Million | 3.42 Million | 2.63 Million |
Stock Holders Equity | 12.69 Million | 29.56 Million | 23.63 Million | 3.42 Million | 2.63 Million |
Common Stock | 411.93 Million | 1.21 Million | 1.05 Million | 524 Thousand | - |
Retained Earnings | -76.77 Million | -52.41 Million | -26.73 Million | -7.23 Million | - |
Accumulated other comprehensive income | 19.73 Million | 50.65 Million | 32.08 Million | 5.44 Million | - |
Common Stock Equity | 12.69 Million | 29.56 Million | 23.63 Million | 3.42 Million | 2.63 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 9.51 Million | 1.36 Million | 490 Thousand | 5.5 Million | - |
Net Debt | 5.02 Million | 808 Thousand | -6.2 Million | 1.79 Million | -508 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.99 Million | 27.3 Million | 23.82 Million | 26.1 Million | 26.1 Million | 50.95 Million |
Total Current Assets | 738 Thousand | 3.9 Million | 1.74 Million | 5.71 Million | 5.71 Million | 9.39 Million |
Cash And Short Term Investments | 129 Thousand | 2.95 Million | 617 Thousand | 4.49 Million | 4.49 Million | 8.63 Million |
Cash and Cash Equivalents | 129 Thousand | 2.95 Million | 617 Thousand | 4.49 Million | 4.49 Million | 8.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 609 Thousand | 944 Thousand | 1.12 Million | 1.22 Million | 1.22 Million | 758 Thousand |
Inventory | - | -944 Thousand | - | -232 Thousand | -232 Thousand | - |
Other Current Assets | - | 944 Thousand | - | 232 Thousand | 232 Thousand | - |
Total Non-Current Assets | 24.25 Million | 23.39 Million | 22.07 Million | 20.39 Million | 20.39 Million | 41.56 Million |
Net PPE | 518 Thousand | 563 Thousand | 607 Thousand | 652 Thousand | 652 Thousand | 697 Thousand |
Good Will And Intangible Assets | 23.73 Million | 22.83 Million | 21.47 Million | 19.73 Million | 19.73 Million | 40.86 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 23.73 Million | 22.83 Million | 21.47 Million | 19.73 Million | 19.73 Million | 40.86 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.02 Million | 3.17 Million | 15 Million | 13.41 Million | 13.41 Million | 12.49 Million |
Total Current Liabilities | 2.99 Million | 2.02 Million | 12.26 Million | 13.18 Million | 13.18 Million | 10.9 Million |
Account Payables | 549 Thousand | 1.3 Million | 2.97 Million | 1.33 Million | 1.33 Million | 1.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 595 Thousand | 721 Thousand | 9.28 Million | 9.28 Million | 9.28 Million | 9.28 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.84 Million | - | - | 2.55 Million | 2.55 Million | - |
Total Non Current Liabilities | 31 Thousand | 1.14 Million | 2.73 Million | 230 Thousand | 230 Thousand | 1.58 Million |
Long-Term Debt | 31 Thousand | 52 Thousand | 83 Thousand | 230 Thousand | 230 Thousand | 377 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.09 Million | 2.65 Million | - | - | 1.2 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 21.97 Million | 24.13 Million | 8.82 Million | 12.69 Million | 12.69 Million | 38.46 Million |
Stock Holders Equity | 21.97 Million | 24.13 Million | 8.82 Million | 12.69 Million | 12.69 Million | 38.46 Million |
Common Stock | 28.36 Million | 28.36 Million | 4.11 Million | 411.93 Million | 411.93 Million | 4.11 Million |
Retained Earnings | - | - | - | -76.77 Million | -76.77 Million | - |
Accumulated other comprehensive income | - | - | - | 19.73 Million | 19.73 Million | 4.11 Million |
Common Stock Equity | 21.97 Million | 24.13 Million | 8.82 Million | 12.69 Million | 12.69 Million | 38.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 626 Thousand | 773 Thousand | 9.37 Million | 9.51 Million | 9.51 Million | 9.66 Million |
Net Debt | 497 Thousand | -2.18 Million | 8.75 Million | 5.02 Million | 5.02 Million | 1.02 Million |
READ
600346
JACKSON
MMI
SLDX
002488