SEK 1.66
(-2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 1.93 Billion | 912.69 Million | 434.14 Million | 264.03 Million | 53.73 Million |
Cost of Revenue | 2.88 Billion | 1.33 Billion | 492.15 Million | 239.49 Million | 146.18 Million | 13.52 Million |
Gross Profit | 23.39 Million | 597.12 Million | 420.54 Million | 194.64 Million | 117.84 Million | 40.2 Million |
Operating Expenses | -4.95 Million | 728.24 Million | 194.37 Million | 151.83 Million | 93 Million | 34.95 Million |
Selling, General and Administrative Expenses | -4.95 Million | 701.66 Million | 118.59 Million | 59.9 Million | 38.91 Million | 10.72 Million |
Research and Development Expenses | 567 Thousand | 326 Thousand | - | - | - | - |
Other Expenses | - | 728.24 Million | 75.78 Million | 91.92 Million | 54.09 Million | 24.23 Million |
Cost and Expenses | 2.87 Billion | 2.06 Billion | 686.52 Million | 391.32 Million | 239.19 Million | 48.48 Million |
Operating Income | 28.34 Million | -131.12 Million | 285.99 Million | 2 Million | 24.84 Million | 5.24 Million |
Interest Expense | 20.84 Million | 15.67 Million | 116.13 Million | 128.93 Million | 75.57 Million | 24.06 Million |
Income Tax Expense | 5.48 Million | 12.15 Million | 8.45 Million | 14.04 Million | -1.91 Million | -123 Thousand |
Earnings before Tax | -160.45 Million | -257.69 Million | 86.04 Million | -126.92 Million | -47.7 Million | -15.57 Million |
Net Income | -164.56 Million | -269.85 Million | 81.71 Million | -140.97 Million | -45.78 Million | -15.87 Million |
Earnings Per Share Basic | -1.24 | -2.57 | 0.95 | -2.08 | -0.85 | -0.31 |
Earnings Per Share Diluted | -1.24 | -2.57 | 0.95 | -2.08 | -0.85 | -0.31 |
Weighted Average Shares Outstanding | 132.27 Million | 105.03 Million | 86.02 Million | 67.66 Million | 54.18 Million | 51.72 Million |
Weighted Average Shares Outstanding (Diluted) | 132.27 Million | 105.03 Million | 86.02 Million | 67.66 Million | 54.18 Million | 51.72 Million |
Gross Margin | 0.01 | 0.31 | 0.46 | 0.45 | 0.45 | 0.75 |
EBIT Margin | 0.03 | -0.07 | 0.40 | 0.14 | 0.26 | 0.39 |
Profit Margin | -0.06 | -0.14 | 0.09 | -0.32 | -0.17 | -0.30 |
EBITDA | 86 Million | -108.8 Million | 290.02 Million | 61.11 Million | 68.45 Million | 20.82 Million |
Earnings Before Tax Margin | 0.01 | -0.07 | 0.31 | 0.00 | 0.09 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 620.15 Million | 513.1 Million | 740.57 Million | 2.9 Billion | 741.04 Million | 742.56 Million |
Cost of Revenue | 647.51 Million | 333.76 Million | 737.19 Million | 2.88 Billion | 515.43 Million | 484.56 Million |
Gross Profit | -27.36 Million | 179.33 Million | 3.38 Million | 23.39 Million | 225.6 Million | 258 Million |
Operating Expenses | 210.2 Million | 198.56 Million | 237.1 Million | -4.95 Million | 210.99 Million | 243.62 Million |
Selling, General and Administrative Expenses | 247.68 Million | 219.24 Million | 200.27 Million | - | 198.63 Million | 227.06 Million |
Research and Development Expenses | - | - | 567 Thousand | - | - | - |
Other Expenses | -37.48 Million | - | - | - | - | - |
Cost and Expenses | 647.51 Million | 532.33 Million | 737.19 Million | 2.87 Billion | 726.43 Million | 728.18 Million |
Operating Income | -27.36 Million | -19.23 Million | 3.38 Million | 28.34 Million | 14.61 Million | 14.38 Million |
Interest Expense | 9.87 Million | 6.73 Million | 8.78 Million | 20.36 Million | 6.21 Million | 2.58 Million |
Income Tax Expense | 5.96 Million | -9.13 Million | 14 Thousand | 5.48 Million | -471 Thousand | 2.98 Million |
Earnings before Tax | 11.75 Million | -41.3 Million | 11.56 Million | -4.24 Million | -1.8 Million | -3.21 Million |
Net Income | 6 Million | -31.99 Million | -120.04 Million | -164.56 Million | -1.38 Million | -6.06 Million |
Earnings Per Share Basic | 0.05 | -0.24 | -0.91 | - | -0.01 | -0.05 |
Earnings Per Share Diluted | 0.05 | -0.24 | -0.91 | - | -0.01 | -0.05 |
Weighted Average Shares Outstanding | 132.27 Million | 133.31 Million | 132.27 Million | 132.27 Million | 132.27 Million | 131.28 Million |
Weighted Average Shares Outstanding (Diluted) | 132.27 Million | 133.31 Million | 132.27 Million | 132.27 Million | 132.27 Million | 131.28 Million |
Gross Margin | -0.04 | 0.35 | 0.00 | 0.01 | 0.30 | 0.35 |
EBIT Margin | -0.01 | -0.03 | 0.04 | - | 0.03 | 0.04 |
Profit Margin | 0.01 | -0.06 | -0.16 | -0.06 | -0.00 | -0.01 |
EBITDA | -7.38 Million | -15.88 Million | 30.03 Million | - | 22.76 Million | 28.03 Million |
Earnings Before Tax Margin | -0.04 | -0.04 | 0.00 | 0.01 | 0.02 | 0.02 |
601992
SWUT
WPH
004770
007390
GUJAPOLLO