KRW 2230.0
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.75 Billion | 17.44 Billion | 16.4 Billion | 16.42 Billion | 25.61 Billion | 18.68 Billion |
Cost of Revenue | 8.7 Billion | 12.17 Billion | 10.82 Billion | 11.27 Billion | 16.58 Billion | 13.62 Billion |
Gross Profit | 4.05 Billion | 5.26 Billion | 5.57 Billion | 5.14 Billion | 9.03 Billion | 5.05 Billion |
Operating Expenses | 3.15 Billion | 3.58 Billion | 3.79 Billion | 3.94 Billion | 4.81 Billion | 4.4 Billion |
Selling, General and Administrative Expenses | 901.35 Million | 1.05 Billion | 917.71 Million | 715.97 Million | 994.56 Million | 919.59 Million |
Research and Development Expenses | 112.55 Million | 167.72 Million | 236.71 Million | 308.8 Million | 350.08 Million | 338.43 Million |
Other Expenses | 2.45 Billion | 2.36 Billion | 2.64 Billion | 2.92 Billion | 3.46 Billion | 100.81 Million |
Cost and Expenses | 11.85 Billion | 15.75 Billion | 14.62 Billion | 15.22 Billion | 21.39 Billion | 18.03 Billion |
Operating Income | 901.74 Million | 4.04 Billion | 3.99 Billion | 2.8 Billion | 4.22 Billion | 646.41 Million |
Interest Expense | 41.86 Million | 11.09 Million | 17.99 Million | 81.07 Million | 460.85 Million | 323.05 Million |
Income Tax Expense | 995.26 Million | -1.21 Billion | 1.08 Billion | 1.55 Billion | 751.01 Million | -357.04 Million |
Earnings before Tax | 4.85 Billion | 3.83 Billion | 5.59 Billion | 7.39 Billion | 1.36 Billion | 4.17 Million |
Net Income | 3.86 Billion | 5.03 Billion | 4.5 Billion | 5.83 Billion | 614.75 Million | 3.78 Billion |
Earnings Per Share Basic | 110.51 | 144.55 | 129.24 | 169.50 | 19.56 | 126.39 |
Earnings Per Share Diluted | 110.51 | 144.55 | 129.24 | 169.50 | 19.56 | 126.00 |
Weighted Average Shares Outstanding | 34.96 Million | 34.84 Million | 34.84 Million | 34.44 Million | 31.43 Million | 29.97 Million |
Weighted Average Shares Outstanding (Diluted) | 34.96 Million | 34.84 Million | 34.84 Million | 34.44 Million | 31.43 Million | 30.06 Million |
Gross Margin | 0.32 | 0.30 | 0.34 | 0.31 | 0.35 | 0.27 |
EBIT Margin | 0.43 | 0.26 | 0.28 | 0.21 | 0.23 | 0.09 |
Profit Margin | 0.30 | 0.29 | 0.27 | 0.36 | 0.02 | 0.20 |
EBITDA | 5.42 Billion | 4.61 Billion | 4.52 Billion | 8.08 Billion | 2.45 Billion | 727.07 Million |
Earnings Before Tax Margin | 0.07 | 0.23 | 0.24 | 0.17 | 0.16 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 3 Billion | 12.75 Billion | 2.53 Billion | 3.16 Billion | 3.16 Billion |
Cost of Revenue | 1.8 Billion | 1.84 Billion | 8.7 Billion | 1.83 Billion | 1.87 Billion | 2.24 Billion |
Gross Profit | 1.26 Billion | 1.15 Billion | 4.05 Billion | 702.26 Million | 1.29 Billion | 918.97 Million |
Operating Expenses | 704.89 Million | 701.8 Million | 3.15 Billion | 708.02 Million | 805.37 Million | 967.65 Million |
Selling, General and Administrative Expenses | 652.34 Million | 642.09 Million | - | 636.38 Million | 226.3 Million | 207.05 Million |
Research and Development Expenses | 26.61 Million | 30.87 Million | - | 31.51 Million | 28.31 Million | 26.76 Million |
Other Expenses | -25.94 Million | -28.83 Million | -132.19 Million | -40.12 Million | 1.09 Million | 2.88 Million |
Cost and Expenses | 2.5 Billion | 2.54 Billion | 11.85 Billion | 2.54 Billion | 2.67 Billion | 3.21 Billion |
Operating Income | 560.9 Million | 457.09 Million | 902.41 Million | -5.75 Million | 488.77 Million | -48.68 Million |
Interest Expense | 9.36 Million | 10.04 Million | 41.86 Million | 10.63 Million | 10.4 Million | 10.17 Million |
Income Tax Expense | 500.28 Million | -3.00 | 995.26 Million | 397.62 Million | 820.38 Million | 597.63 Million |
Earnings before Tax | 1.08 Billion | 1.36 Billion | 4.85 Billion | 813.96 Million | 1.31 Billion | 1.09 Billion |
Net Income | 588.81 Million | 1.36 Billion | 3.86 Billion | 304.13 Million | 1.31 Billion | 496.03 Million |
Earnings Per Share Basic | 16.04 | 37.10 | - | 8.34 | 37.60 | 14.24 |
Earnings Per Share Diluted | 16.04 | 37.10 | - | 8.34 | 37.60 | 14.24 |
Weighted Average Shares Outstanding | 36.7 Million | 36.7 Million | 34.96 Million | 36.46 Million | 34.84 Million | 34.84 Million |
Weighted Average Shares Outstanding (Diluted) | 36.7 Million | 36.7 Million | 34.96 Million | 36.46 Million | 34.84 Million | 34.84 Million |
Gross Margin | 0.41 | 0.39 | 0.32 | 0.28 | 0.41 | 0.29 |
EBIT Margin | 0.23 | 0.20 | - | 0.05 | 0.46 | 0.28 |
Profit Margin | 0.19 | 0.45 | 0.30 | 0.12 | 0.41 | 0.16 |
EBITDA | 699.35 Million | 593.09 Million | - | 130.55 Million | 1.44 Billion | 876.9 Million |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.07 | -0.00 | 0.15 | -0.02 |
007390
GUJAPOLLO
SOLT
C3RY
301207
0K05