Solnaberg Property AB (publ) (SOLNA.ST)
SEK 111.0
(0.91%)
SEK 111.0
(0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 75.87 Million | 64.27 Million | 64.19 Million | 62.76 Million | 61.12 Million | 59.14 Million |
| Cost of Revenue | 51.4 Million | 19.93 Million | 15.09 Million | 13.18 Million | 13.64 Million | 12.35 Million |
| Gross Profit | 24.47 Million | 44.34 Million | 49.1 Million | 49.58 Million | 47.48 Million | 46.79 Million |
| Operating Expenses | 37.99 Million | 36.49 Million | 35.97 Million | 37.17 Million | 37.5 Million | 32.63 Million |
| Selling, General and Administrative Expenses | 3.25 Million | 2.5 Million | 1.75 Million | 2.09 Million | 1.6 Million | 1.51 Million |
| Research and Development Expenses | - | -0.04 | 0.10 | 0.09 | 0.04 | - |
| Other Expenses | - | 33.99 Million | 34.21 Million | 35.08 Million | 35.9 Million | 31.12 Million |
| Cost and Expenses | 54.65 Million | 56.43 Million | 51.06 Million | 50.35 Million | 51.15 Million | 44.98 Million |
| Operating Income | 21.21 Million | 7.84 Million | 13.13 Million | 12.41 Million | 9.97 Million | 14.15 Million |
| Interest Expense | 24.97 Million | 9.4 Million | 5.38 Million | 5.55 Million | 6.08 Million | - |
| Income Tax Expense | 1.56 Million | -445.2 Thousand | 1.39 Million | 1.26 Million | 662.71 Thousand | 2.16 Million |
| Earnings before Tax | -4.46 Million | -2.43 Million | 6.49 Million | 5.87 Million | 2.62 Million | 7.29 Million |
| Net Income | -6.02 Million | -1.98 Million | 5.09 Million | 4.61 Million | 1.96 Million | 5.13 Million |
| Earnings Per Share Basic | -1.60 | -0.53 | 1.36 | 1.23 | 0.52 | 1.36 |
| Earnings Per Share Diluted | -1.60 | -0.53 | 1.36 | 1.23 | 0.52 | 1.36 |
| Weighted Average Shares Outstanding | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million |
| Gross Margin | 0.32 | 0.69 | 0.76 | 0.79 | 0.78 | 0.79 |
| EBIT Margin | 0.74 | 0.63 | 0.74 | 0.73 | 0.70 | 0.80 |
| Profit Margin | -0.08 | -0.03 | 0.08 | 0.07 | 0.03 | 0.09 |
| EBITDA | 56.27 Million | 41.47 Million | 48.69 Million | 46.88 Million | 36.99 Million | 41.3 Million |
| Earnings Before Tax Margin | 0.28 | 0.12 | 0.20 | 0.20 | 0.16 | 0.24 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 40.43 Million | 38.22 Million | 75.87 Million | 18.95 Million | 37.65 Million | 18.82 Million |
| Cost of Revenue | 24.64 Million | 25.81 Million | 51.4 Million | - | 25.58 Million | - |
| Gross Profit | 15.78 Million | 12.4 Million | 24.47 Million | 18.95 Million | 12.06 Million | 18.82 Million |
| Operating Expenses | -1.48 Million | 13.86 Million | 3.25 Million | 13.86 Million | 13.74 Million | 13.74 Million |
| Selling, General and Administrative Expenses | - | 678.79 Thousand | - | 678.79 Thousand | 947.91 Thousand | 947.91 Thousand |
| Research and Development Expenses | - | 179.72 Thousand | - | - | - | - |
| Other Expenses | -1.48 Million | -0.07 | -3.25 Million | - | -0.05 | - |
| Cost and Expenses | 26.12 Million | 27.17 Million | 54.65 Million | 13.86 Million | 27.48 Million | 13.74 Million |
| Operating Income | 14.3 Million | 11.04 Million | 21.21 Million | 5.52 Million | 10.17 Million | 5.08 Million |
| Interest Expense | - | 13.72 Million | 24.97 Million | - | 12.13 Million | - |
| Income Tax Expense | 91.02 Thousand | 1.94 Million | 1.56 Million | 970.76 Thousand | -376.5 Thousand | 188.25 Thousand |
| Earnings before Tax | 307.83 Thousand | -2.49 Million | -4.46 Million | -1.24 Million | -1.96 Million | -981.36 Thousand |
| Net Income | 216.81 Thousand | -4.44 Million | -6.02 Million | -2.22 Million | -1.58 Million | -793.11 Thousand |
| Earnings Per Share Basic | 0.06 | -1.18 | - | -0.59 | -0.42 | -0.21 |
| Earnings Per Share Diluted | 0.06 | -1.18 | - | -0.59 | -0.42 | -0.21 |
| Weighted Average Shares Outstanding | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.77 Million |
| Gross Margin | 0.39 | 0.32 | 0.32 | 1.00 | 0.32 | 1.00 |
| EBIT Margin | 0.78 | 0.77 | - | -0.36 | 0.72 | -0.30 |
| Profit Margin | 0.01 | -0.12 | -0.08 | -0.12 | -0.04 | -0.04 |
| EBITDA | 31.71 Million | 29.29 Million | - | -6.77 Million | 26.98 Million | -5.69 Million |
| Earnings Before Tax Margin | 0.35 | 0.29 | 0.28 | 0.29 | 0.27 | 0.27 |
CDTG
FFF
ASWN
HBNC
PRINC
UVRBY