Forbidden Foods Limited (FFF.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Million | 3.73 Million | 6.58 Million | 4.2 Million | 4.11 Million | 3.42 Million |
| Cost of Revenue | 1.62 Million | 4.43 Million | 4.22 Million | 2.83 Million | 3.58 Million | 2.62 Million |
| Gross Profit | 905.62 Thousand | -702.66 Thousand | 2.36 Million | 1.37 Million | 534.63 Thousand | 802.64 Thousand |
| Operating Expenses | 905.62 Thousand | 3.26 Million | 6.91 Million | 4.45 Million | 1.69 Million | 880.72 Thousand |
| Selling, General and Administrative Expenses | 2.15 Million | 3.27 Million | 5.68 Million | 3.54 Million | 1.69 Million | 880.72 Thousand |
| Research and Development Expenses | 52.21 Thousand | 84.43 Thousand | - | - | - | - |
| Other Expenses | -1.24 Million | 2200.00 | 893.75 Thousand | 165.64 Thousand | - | - |
| Cost and Expenses | 4.66 Million | 7.7 Million | 11.13 Million | 7.29 Million | 5.27 Million | 3.5 Million |
| Operating Income | -2.13 Million | -3.97 Million | -3.67 Million | -2.93 Million | -1.15 Million | -78.09 Thousand |
| Interest Expense | 77.22 Thousand | 34.86 Thousand | 11.67 Thousand | 522.16 Thousand | 1.26 Million | 121.09 Thousand |
| Income Tax Expense | 99.91 Thousand | -99.91 Thousand | 905.42 Thousand | 687.8 Thousand | -4.00 | -1.00 |
| Earnings before Tax | -2.22 Million | -5.65 Million | -3.68 Million | -3.45 Million | -2.35 Million | -192.49 Thousand |
| Net Income | -2.32 Million | -5.55 Million | -3.68 Million | -3.45 Million | -2.35 Million | -192.49 Thousand |
| Earnings Per Share Basic | -0.01 | -0.05 | -0.04 | -0.05 | -0.03 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.05 | -0.04 | -0.05 | -0.03 | -0.00 |
| Weighted Average Shares Outstanding | 194.33 Million | 119.21 Million | 95.81 Million | 68.03 Million | 75 Million | 75 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.33 Million | 119.21 Million | 95.81 Million | 68.03 Million | 75 Million | 75 Million |
| Gross Margin | 0.36 | -0.19 | 0.36 | 0.33 | 0.13 | 0.23 |
| EBIT Margin | -0.85 | -1.03 | -0.53 | -0.66 | -0.25 | -0.02 |
| Profit Margin | -0.92 | -1.49 | -0.56 | -0.82 | -0.57 | -0.06 |
| EBITDA | -2.13 Million | -5.49 Million | -3.54 Million | -2.79 Million | -966.03 Thousand | -60.46 Thousand |
| Earnings Before Tax Margin | -0.84 | -1.06 | -0.56 | -0.70 | -0.28 | -0.02 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 532.11 Thousand | 2.52 Million | 532.11 Thousand | 1.46 Million | 731.52 Thousand | 1.2 Million |
| Cost of Revenue | 385.48 Thousand | 2.53 Million | 385.48 Thousand | 1.45 Million | 425.33 Thousand | 1.56 Million |
| Gross Profit | 146.62 Thousand | -4442.00 | 146.62 Thousand | 10.93 Thousand | 306.18 Thousand | -363.24 Thousand |
| Operating Expenses | 754.31 Thousand | 2.21 Million | 754.31 Thousand | 1.13 Million | 846.76 Thousand | 1.34 Million |
| Selling, General and Administrative Expenses | 728.21 Thousand | - | 728.21 Thousand | 1.14 Million | 765.09 Thousand | 1.34 Million |
| Research and Development Expenses | 26.1 Thousand | - | 26.1 Thousand | - | - | - |
| Other Expenses | 7000.00 | 9890.00 | - | 2890.00 | - | 810.00 |
| Cost and Expenses | 1.13 Million | 4.74 Million | 1.13 Million | 2.59 Million | 1.27 Million | 2.91 Million |
| Operating Income | -607.69 Thousand | -2.22 Million | -607.69 Thousand | -1.12 Million | -527.77 Thousand | -1.71 Million |
| Interest Expense | 49.5 Thousand | 77.22 Thousand | - | 27.72 Thousand | - | 11 Thousand |
| Income Tax Expense | 49.96 Thousand | 99.91 Thousand | 49.96 Thousand | -2.00 | - | -99.91 Thousand |
| Earnings before Tax | -570.61 Thousand | -2.22 Million | -570.61 Thousand | -1.08 Million | -542.42 Thousand | -3.44 Million |
| Net Income | -620.57 Thousand | -2.32 Million | -620.57 Thousand | -1.08 Million | -542.42 Thousand | -3.34 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.03 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.03 |
| Weighted Average Shares Outstanding | 209.79 Million | 194.33 Million | 209.79 Million | 176.96 Million | 176.97 Million | 130.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.7 Million | 194.33 Million | 211.7 Million | 176.96 Million | 176.96 Million | 130.27 Million |
| Gross Margin | 0.28 | -0.00 | 0.28 | 0.01 | 0.42 | -0.30 |
| EBIT Margin | -1.02 | - | -1.02 | -0.77 | -0.72 | -1.40 |
| Profit Margin | -1.17 | -0.92 | -1.17 | -0.74 | -0.74 | -2.78 |
| EBITDA | -543.49 Thousand | - | -543.49 Thousand | -1.12 Million | -524.1 Thousand | -1.67 Million |
| Earnings Before Tax Margin | -1.14 | -0.88 | -1.14 | -0.77 | -0.72 | -1.42 |
ASWN
600085
8201
UVRBY
SOLNA
CDTG