Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-D.ST)
SEK 6.8
(28.79%)
SEK 6.8
(28.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.56 Billion | 7.44 Billion | 5.93 Billion | 5.12 Billion | 1.99 Billion | 1.68 Billion |
| Cost of Revenue | 1.37 Billion | 2.58 Billion | 1.87 Billion | 1.64 Billion | 731 Million | 609.59 Million |
| Gross Profit | 3.19 Billion | 4.86 Billion | 4.05 Billion | 3.47 Billion | 1.26 Billion | 1.07 Billion |
| Operating Expenses | -1 Million | 433 Million | 290 Million | 224 Million | 136 Million | 101.59 Million |
| Selling, General and Administrative Expenses | 888 Million | 433 Million | 290 Million | 224 Million | 136 Million | 101.59 Million |
| Research and Development Expenses | - | -1.68 | 4.46 | 1.89 | 1.53 | 1.13 |
| Other Expenses | - | -457 Million | -311 Million | -249 Million | -140 Million | 921.59 Million |
| Cost and Expenses | 2.26 Billion | 3.01 Billion | 2.16 Billion | 1.86 Billion | 867 Million | 711.19 Million |
| Operating Income | 2.3 Billion | 4.43 Billion | 28 Billion | 11.9 Billion | 3.4 Billion | 1.07 Billion |
| Interest Expense | 1.4 Billion | 734 Million | 857 Million | 836 Million | 7 Million | 537.62 Million |
| Income Tax Expense | -1.79 Billion | 552 Million | 3.69 Billion | 1.25 Billion | 513 Million | 213.75 Million |
| Earnings before Tax | -20.95 Billion | -10.54 Billion | 29.29 Billion | 10.34 Billion | 3.13 Billion | 1.9 Billion |
| Net Income | -22.05 Billion | -11.1 Billion | 24.58 Billion | 8.59 Billion | 2.62 Billion | 1.68 Billion |
| Earnings Per Share Basic | -15.16 | -7.63 | 17.17 | 6.09 | 3.44 | 2.28 |
| Earnings Per Share Diluted | -15.16 | -7.63 | 17.03 | 6.09 | 3.39 | 2.27 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.37 Billion | 1.31 Billion | 762.48 Million | 741.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.39 Billion | 1.31 Billion | 773.39 Million | 743.92 Million |
| Gross Margin | 0.70 | 0.65 | 0.68 | 0.68 | 0.63 | 0.64 |
| EBIT Margin | 0.51 | -0.50 | 4.72 | 2.32 | 1.71 | 1.52 |
| Profit Margin | -4.83 | -1.49 | 4.15 | 1.68 | 1.31 | 1.01 |
| EBITDA | 2.3 Billion | -3.71 Billion | 28 Billion | 11.9 Billion | 3.41 Billion | 2.4 Billion |
| Earnings Before Tax Margin | 0.50 | 0.60 | 4.72 | 2.32 | 1.71 | 0.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.1 Billion | 1.05 Billion | 4.56 Billion | 1.19 Billion | 1.74 Billion |
| Cost of Revenue | 292 Million | 582 Million | 356 Million | 1.37 Billion | 267 Million | 424 Million |
| Gross Profit | 720 Million | 527 Million | 699 Million | 3.19 Billion | 928 Million | 1.32 Billion |
| Operating Expenses | 330 Million | 5 Million | 298 Million | 888 Million | 287 Million | 177 Million |
| Selling, General and Administrative Expenses | 313 Million | 209 Million | 298 Million | - | 284 Million | 175 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.48 Billion | -214 Million | -298 Million | -888 Million | -285 Million | 2 Million |
| Cost and Expenses | 622 Million | 587 Million | 654 Million | 2.26 Billion | 554 Million | 601 Million |
| Operating Income | -1.54 Billion | 736 Million | 401 Million | 2.3 Billion | 927 Million | 1.32 Billion |
| Interest Expense | 309 Million | 421 Million | 430 Million | 1.4 Billion | 253 Million | 515 Million |
| Income Tax Expense | -910 Million | -145 Million | 23 Million | -1.79 Billion | -655 Million | -1.2 Billion |
| Earnings before Tax | -1.7 Billion | -1.3 Billion | -3.27 Billion | -16.26 Billion | -3.12 Billion | -11.1 Billion |
| Net Income | -2.27 Billion | -1.05 Billion | -5.59 Billion | -23.2 Billion | -4.66 Billion | -9.89 Billion |
| Earnings Per Share Basic | -1.56 | -0.64 | -3.39 | - | -3.21 | -6.81 |
| Earnings Per Share Diluted | -1.56 | -0.64 | -3.39 | - | -3.21 | -6.81 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.45 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.45 Billion | 1.45 Billion |
| Gross Margin | 0.71 | 0.48 | 0.66 | 0.70 | 0.78 | 0.76 |
| EBIT Margin | -3.11 | -1.48 | 0.38 | - | -2.28 | -5.52 |
| Profit Margin | -2.24 | -0.95 | -5.30 | -5.09 | -3.91 | -5.66 |
| EBITDA | -3.14 Billion | -1.64 Billion | 401 Million | - | -2.72 Billion | -9.63 Billion |
| Earnings Before Tax Margin | -1.53 | 0.66 | 0.38 | 0.50 | 0.78 | 0.76 |
BMRC
H2G
6866
IMI
EMMBI
STEELXIND