JPY 7540.0
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.15 Billion | 34.37 Billion | 29.32 Billion | 21.66 Billion | 22.81 Billion | 23.28 Billion |
Cost of Revenue | 20.88 Billion | 18.5 Billion | 15.68 Billion | 12.34 Billion | 12.74 Billion | 12.92 Billion |
Gross Profit | 18.26 Billion | 15.86 Billion | 13.63 Billion | 9.31 Billion | 10.06 Billion | 10.36 Billion |
Operating Expenses | 10.3 Billion | 8.79 Billion | 7.88 Billion | 6.84 Billion | 7.21 Billion | 7.04 Billion |
Selling, General and Administrative Expenses | 6.56 Billion | 5.71 Billion | 5.16 Billion | 4.51 Billion | 4.79 Billion | 4.62 Billion |
Research and Development Expenses | 3.74 Billion | 3.08 Billion | 2.72 Billion | 2.32 Billion | 2.41 Billion | 2.42 Billion |
Other Expenses | - | 8.79 Billion | 7.88 Billion | 6.84 Billion | 7.21 Billion | 104.86 Million |
Cost and Expenses | 31.19 Billion | 27.3 Billion | 23.57 Billion | 19.19 Billion | 19.95 Billion | 19.97 Billion |
Operating Income | 7.95 Billion | 7.07 Billion | 5.75 Billion | 2.46 Billion | 2.85 Billion | 3.31 Billion |
Interest Expense | 8.3 Million | 7.84 Million | 7.87 Million | 5.72 Million | 4.96 Million | 5.45 Million |
Income Tax Expense | 1.9 Billion | 1.95 Billion | 1.48 Billion | 636.01 Million | 777.76 Million | 826.85 Million |
Earnings before Tax | 8.23 Billion | 7.28 Billion | 6 Billion | 2.7 Billion | 2.97 Billion | 3.6 Billion |
Net Income | 6.32 Billion | 5.33 Billion | 4.52 Billion | 2.07 Billion | 2.19 Billion | 2.77 Billion |
Earnings Per Share Basic | 463.51 | 390.47 | 331.35 | 151.91 | 161.27 | 203.63 |
Earnings Per Share Diluted | 463.51 | 390.47 | 331.35 | 151.91 | 161.27 | 203.63 |
Weighted Average Shares Outstanding | 13.65 Million | 13.65 Million | 13.64 Million | 13.63 Million | 13.62 Million | 13.62 Million |
Weighted Average Shares Outstanding (Diluted) | 13.65 Million | 13.65 Million | 13.64 Million | 13.63 Million | 13.62 Million | 13.62 Million |
Gross Margin | 0.47 | 0.46 | 0.47 | 0.43 | 0.44 | 0.45 |
EBIT Margin | 0.25 | 0.25 | 0.24 | 0.18 | 0.18 | 0.20 |
Profit Margin | 0.16 | 0.16 | 0.15 | 0.10 | 0.10 | 0.12 |
EBITDA | 9.67 Billion | 8.43 Billion | 7.12 Billion | 3.88 Billion | 4.2 Billion | 4.78 Billion |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.20 | 0.11 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.41 Billion | 9.55 Billion | 9.11 Billion | 9.59 Billion | 39.15 Billion | 9.22 Billion |
Cost of Revenue | 4.61 Billion | 4.85 Billion | 4.66 Billion | 5.26 Billion | 20.88 Billion | 4.89 Billion |
Gross Profit | 4.79 Billion | 4.69 Billion | 4.44 Billion | 4.32 Billion | 18.26 Billion | 4.33 Billion |
Operating Expenses | 2.98 Billion | 2.96 Billion | 2.83 Billion | 2.66 Billion | 10.3 Billion | 2.58 Billion |
Selling, General and Administrative Expenses | 2.98 Billion | 2.96 Billion | 1.85 Billion | 1.53 Billion | - | 1.72 Billion |
Research and Development Expenses | - | 924 Million | 983 Million | 1.12 Billion | - | 861 Million |
Other Expenses | - | 22.68 Million | 24.24 Million | 106.64 Million | 163.21 Million | 20.21 Million |
Cost and Expenses | 7.6 Billion | 7.81 Billion | 7.49 Billion | 7.92 Billion | 31.19 Billion | 7.47 Billion |
Operating Income | 1.81 Billion | 1.73 Billion | 1.61 Billion | 1.66 Billion | 7.95 Billion | 1.74 Billion |
Interest Expense | - | 1.93 Million | 1.94 Million | 2.36 Million | 8.3 Million | 2.02 Million |
Income Tax Expense | 356.91 Million | 470.26 Million | 513.88 Million | 225.68 Million | 1.9 Billion | 398.64 Million |
Earnings before Tax | 1.76 Billion | 1.88 Billion | 1.72 Billion | 1.72 Billion | 8.23 Billion | 1.78 Billion |
Net Income | 1.41 Billion | 1.41 Billion | 1.2 Billion | 1.49 Billion | 6.32 Billion | 1.38 Billion |
Earnings Per Share Basic | 103.98 | 103.55 | 88.32 | 109.79 | - | 101.28 |
Earnings Per Share Diluted | 103.98 | 103.55 | 88.32 | 109.79 | - | 101.28 |
Weighted Average Shares Outstanding | 13.56 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.65 Million |
Weighted Average Shares Outstanding (Diluted) | 13.56 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.65 Million |
Gross Margin | 0.51 | 0.49 | 0.49 | 0.45 | 0.47 | 0.47 |
EBIT Margin | 0.23 | 0.22 | 0.22 | 0.22 | - | 0.19 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.16 | 0.16 | 0.15 |
EBITDA | 2.19 Billion | 2.12 Billion | 1.97 Billion | 2.07 Billion | - | 1.78 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.18 | 0.17 | 0.20 | 0.19 |
GNTX
NLSPW
CPH
SBB-D
BMRC
H2G