AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 99.62 Thousand | 27.97 Thousand | 637.00 | 420.00 | 453.00 | 604.00 |
Gross Profit | -99.62 Thousand | -27.97 Thousand | -637.00 | -420.00 | -453.00 | -604.00 |
Operating Expenses | 2.21 Million | 2.29 Million | 2.06 Million | 135.47 Thousand | 130.74 Thousand | 120.65 Thousand |
Selling, General and Administrative Expenses | 2.21 Million | 1.85 Million | 1.59 Million | 135.47 Thousand | 130.74 Thousand | 120.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.31 Million | 2.29 Million | 2.06 Million | 135.89 Thousand | 131.2 Thousand | 121.25 Thousand |
Operating Income | -2.31 Million | -2.16 Million | -2.06 Million | -135.9 Thousand | -131.2 Thousand | -121.26 Thousand |
Interest Expense | 45.97 Thousand | 1143.00 | - | - | - | - |
Income Tax Expense | - | -139.91 Thousand | -227.84 Thousand | - | -3.00 | -4.00 |
Earnings before Tax | -8.72 Million | -2.16 Million | -2.06 Million | -102.95 Thousand | -31.16 Thousand | -112.79 Thousand |
Net Income | -8.72 Million | -2.16 Million | -2.06 Million | -102.95 Thousand | -31.16 Thousand | -112.79 Thousand |
Earnings Per Share Basic | -0.07 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 118.75 Million | 112.62 Million | 108.81 Million | 108.81 Million | 108.81 Million | 108.81 Million |
Weighted Average Shares Outstanding (Diluted) | 118.75 Million | 112.62 Million | 108.81 Million | 108.81 Million | 108.81 Million | 108.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.31 Million | -2.13 Million | -2.06 Million | -125.8 Thousand | -130.74 Thousand | -112.18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | -41.73 Thousand | -41.73 Thousand | 41.73 Thousand | 41.73 Thousand | -21 Thousand |
Cost of Revenue | 47.78 Thousand | 27.11 Thousand | 27.11 Thousand | 24.53 Thousand | 22.7 Thousand | 21.11 Thousand |
Gross Profit | -47.78 Thousand | -68.84 Thousand | -68.84 Thousand | 17.19 Thousand | 19.03 Thousand | -42.11 Thousand |
Operating Expenses | 2.31 Million | 188.64 Thousand | 3.4 Million | 1.88 Million | 931.43 Thousand | 661.53 Thousand |
Selling, General and Administrative Expenses | - | 188.64 Thousand | 188.64 Thousand | 1.88 Million | 919.16 Thousand | 661.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.36 Million | 215.75 Thousand | 3.43 Million | 1.9 Million | 954.13 Thousand | 682.65 Thousand |
Operating Income | -2.36 Million | -257.48 Thousand | -3.47 Million | -1.9 Million | -912.39 Thousand | -682.65 Thousand |
Interest Expense | 45.97 Thousand | 40.75 Thousand | - | 5216.00 | - | - |
Income Tax Expense | 2.00 | 1.00 | - | 1.00 | - | -436.56 Thousand |
Earnings before Tax | -8.72 Million | -3.44 Million | -3.44 Million | -1.83 Million | -915 Thousand | -590.35 Thousand |
Net Income | -8.72 Million | -3.44 Million | -3.44 Million | -1.83 Million | -915 Thousand | -153.79 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 118.75 Million | 124.88 Million | 124.88 Million | 112.62 Million | 112.63 Million | 112.62 Million |
Weighted Average Shares Outstanding (Diluted) | 118.75 Million | 124.88 Million | 124.88 Million | 112.62 Million | 112.62 Million | 112.62 Million |
Gross Margin | - | 1.65 | 1.65 | 0.41 | 0.46 | 2.01 |
EBIT Margin | - | 6.17 | 6.17 | -45.14 | -21.57 | 31.49 |
Profit Margin | - | 82.65 | 82.65 | -43.85 | -21.93 | 7.32 |
EBITDA | - | -257.48 Thousand | -257.48 Thousand | -1.88 Million | -900.12 Thousand | -661.54 Thousand |
Earnings Before Tax Margin | - | 6.17 | 83.31 | -45.73 | -21.86 | 32.50 |
EMMBI
STEELXIND
SBB-D
0301
6780
KLAC