AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.47 Million | 16.41 Million | 17.65 Million | 95.19 Thousand | 76.99 Thousand | 485.82 Thousand |
Total Current Assets | 337.21 Thousand | 3.58 Million | 8.31 Million | 13.57 Thousand | 6564.00 | 17.01 Thousand |
Cash And Short Term Investments | 250.78 Thousand | 3.32 Million | 8.23 Million | 6616.00 | 6270.00 | 7739.00 |
Cash and Cash Equivalents | 250.78 Thousand | 3.32 Million | 8.23 Million | 6616.00 | 6270.00 | 7739.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.19 Thousand | 213.92 Thousand | 79.09 Thousand | 6959.00 | 294.00 | 9274.00 |
Inventory | 1.00 | - | -174.57 Thousand | -6959.00 | - | -9274.00 |
Other Current Assets | 1228.00 | 48.65 Thousand | 174.57 Thousand | 6959.00 | - | 9274.00 |
Total Non-Current Assets | 8.13 Million | 12.82 Million | 9.34 Million | 81.61 Thousand | 70.43 Thousand | 468.81 Thousand |
Net PPE | 136.7 Thousand | 12.82 Million | 9.24 Million | 290.00 | 710.00 | 1163.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.99 Million | - | 95.47 Thousand | 81.32 Thousand | 69.72 Thousand | 467.65 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 604.58 Thousand | 371.63 Thousand | 187.31 Thousand | 371.55 Thousand | 250.4 Thousand | 628.06 Thousand |
Total Current Liabilities | 281.98 Thousand | 371.63 Thousand | 140.02 Thousand | 66.6 Thousand | 17.64 Thousand | 11.67 Thousand |
Account Payables | 172.41 Thousand | 281.72 Thousand | 140.02 Thousand | 66.47 Thousand | 2092.00 | 2423.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 109.56 Thousand | 89.9 Thousand | - | 139.00 | 15.54 Thousand | 9253.00 |
Total Non Current Liabilities | 322.6 Thousand | - | 47.28 Thousand | 304.94 Thousand | 232.76 Thousand | 616.39 Thousand |
Long-Term Debt | 322.6 Thousand | - | 47.28 Thousand | 304.94 Thousand | 232.76 Thousand | 616.39 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -47.28 Thousand | -304.94 Thousand | -232.76 Thousand | -616.39 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 7.86 Million | 16.03 Million | 17.46 Million | -276.35 Thousand | -173.4 Thousand | -142.24 Thousand |
Stock Holders Equity | 7.86 Million | 16.03 Million | 17.46 Million | -276.35 Thousand | -173.4 Thousand | -142.24 Thousand |
Common Stock | 20.94 Million | 20.35 Million | 19.61 Million | 493.22 Thousand | 493.22 Thousand | 493.22 Thousand |
Retained Earnings | -13.3 Million | -4.57 Million | -2.83 Million | -769.58 Thousand | -666.63 Thousand | -635.46 Thousand |
Accumulated other comprehensive income | 226.64 Thousand | 262.5 Thousand | 690 Thousand | - | - | - |
Common Stock Equity | 7.86 Million | 16.03 Million | 17.46 Million | -276.35 Thousand | -173.4 Thousand | -142.24 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 322.6 Thousand | - | 47.28 Thousand | 304.94 Thousand | 232.76 Thousand | 616.39 Thousand |
Net Debt | 71.81 Thousand | -3.32 Million | -8.18 Million | 298.32 Thousand | 226.49 Thousand | 608.65 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.47 Million | 8.47 Million | 8.47 Million | 15.13 Million | 15.13 Million | 16.41 Million |
Total Current Assets | 337.21 Thousand | 337.21 Thousand | 337.21 Thousand | 1.09 Million | 1.09 Million | 3.58 Million |
Cash And Short Term Investments | 250.78 Thousand | 250.78 Thousand | 250.78 Thousand | 921.64 Thousand | 921.64 Thousand | 3.32 Million |
Cash and Cash Equivalents | 250.78 Thousand | 250.78 Thousand | 250.78 Thousand | 921.64 Thousand | 921.64 Thousand | 3.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.19 Thousand | 85.19 Thousand | - | 160.49 Thousand | 16.72 Thousand | 213.92 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | - |
Other Current Assets | 1228.00 | 1228.00 | 86.43 Thousand | 16.42 Thousand | 160.2 Thousand | 48.65 Thousand |
Total Non-Current Assets | 8.13 Million | 8.13 Million | 8.13 Million | 14.03 Million | 14.03 Million | 12.82 Million |
Net PPE | 136.7 Thousand | 136.7 Thousand | 8.13 Million | 159.95 Thousand | 14.03 Million | 12.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.99 Million | 7.99 Million | -3.00 | 13.87 Million | -14.03 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 604.58 Thousand | 604.58 Thousand | 281.98 Thousand | 447.07 Thousand | 447.07 Thousand | 371.63 Thousand |
Total Current Liabilities | 281.98 Thousand | 281.98 Thousand | 281.98 Thousand | 447.07 Thousand | 447.07 Thousand | 371.63 Thousand |
Account Payables | 172.41 Thousand | 172.41 Thousand | 67.3 Thousand | 358.69 Thousand | 358.69 Thousand | 281.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 88.37 Thousand | 88.37 Thousand | - |
Deferred Revenue | - | - | - | -88.37 Thousand | - | - |
Other Current Liabilities | 109.56 Thousand | 109.56 Thousand | 214.67 Thousand | 88.37 Thousand | - | 89.9 Thousand |
Total Non Current Liabilities | 322.6 Thousand | 322.6 Thousand | - | - | - | - |
Long-Term Debt | 322.6 Thousand | 322.6 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.86 Million | 7.86 Million | 7.86 Million | 14.68 Million | 14.68 Million | 16.03 Million |
Stock Holders Equity | 7.86 Million | 7.86 Million | 7.86 Million | 14.68 Million | 14.68 Million | 16.03 Million |
Common Stock | 20.94 Million | 20.94 Million | 20.94 Million | 20.33 Million | 20.33 Million | 20.35 Million |
Retained Earnings | -13.3 Million | -13.3 Million | -13.3 Million | -6.4 Million | -6.4 Million | -4.57 Million |
Accumulated other comprehensive income | 226.64 Thousand | 226.64 Thousand | 226.64 Thousand | 761.5 Thousand | 761.5 Thousand | 262.5 Thousand |
Common Stock Equity | 7.86 Million | 7.86 Million | 7.86 Million | 14.68 Million | 14.68 Million | 16.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 322.6 Thousand | 322.6 Thousand | - | 88.37 Thousand | 88.37 Thousand | - |
Net Debt | 71.81 Thousand | 71.81 Thousand | -250.78 Thousand | -833.26 Thousand | -833.26 Thousand | -3.32 Million |
EMMBI
STEELXIND
SBB-D
0301
6780
KLAC