Saniona AB (publ) (SANION.ST)
SEK 8.05
(3.34%)
SEK 8.05
(3.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.84 Million | 15.28 Million | 10.47 Million | 8.19 Million | 2.65 Million | 54.88 Million |
| Cost of Revenue | 5.05 Million | 4.47 Million | 4.63 Million | 3.25 Million | 3.51 Million | 4.08 Million |
| Gross Profit | 11.78 Million | 10.8 Million | 5.84 Million | 4.94 Million | -859 Thousand | 50.79 Million |
| Operating Expenses | 1.07 Million | 236.52 Million | 417.41 Million | 164.32 Million | 103.04 Million | 105 Million |
| Selling, General and Administrative Expenses | -114.55 Million | 1.85 Million | 239.26 Million | 97.1 Million | 74.98 Million | 80.14 Million |
| Research and Development Expenses | 22.78 Million | 96.4 Million | 155.7 Million | - | - | - |
| Other Expenses | 92.84 Million | 236.52 Million | 178.15 Million | 67.21 Million | 28.06 Million | 24.85 Million |
| Cost and Expenses | 97.9 Million | 241 Million | 422.04 Million | 167.57 Million | 106.56 Million | 109.08 Million |
| Operating Income | -81.06 Million | -225.71 Million | -411.57 Million | -159.37 Million | -103.9 Million | -54.2 Million |
| Interest Expense | 24.93 Million | 14.7 Million | 10.84 Million | 11.35 Million | 221 Thousand | 159 Thousand |
| Income Tax Expense | -8.47 Million | -6.61 Million | -7.48 Million | -7.78 Million | -7.71 Million | -7.23 Million |
| Earnings before Tax | -104.28 Million | -251.96 Million | -418.38 Million | -81.21 Million | -83.5 Million | -48.29 Million |
| Net Income | -95.81 Million | -245.35 Million | -410.89 Million | -73.43 Million | -75.78 Million | -41.05 Million |
| Earnings Per Share Basic | -1.29 | -3.33 | -5.57 | -1.52 | -2.49 | -1.84 |
| Earnings Per Share Diluted | -1.29 | -3.33 | -5.57 | -1.52 | -2.49 | -1.84 |
| Weighted Average Shares Outstanding | 74.53 Million | 73.73 Million | 73.72 Million | 48.45 Million | 30.39 Million | 22.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.53 Million | 73.73 Million | 73.72 Million | 48.45 Million | 30.39 Million | 22.31 Million |
| Gross Margin | 0.70 | 0.71 | 0.56 | 0.60 | -0.32 | 0.93 |
| EBIT Margin | -4.14 | -14.25 | -38.49 | -19.76 | -30.50 | -0.87 |
| Profit Margin | -5.69 | -16.05 | -39.22 | -8.96 | -28.51 | -0.75 |
| EBITDA | -69.69 Million | -195.99 Million | -398.85 Million | -64.63 Million | -68.71 Million | -53.67 Million |
| Earnings Before Tax Margin | -4.81 | -14.77 | -39.28 | -19.44 | -39.09 | -0.99 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.01 Million | 6.03 Million | 16.84 Million | 5.37 Million | 5.45 Million | 3.85 Million |
| Cost of Revenue | 15.18 Million | 16.79 Million | 95.1 Million | 23.82 Million | 1.53 Million | 1.13 Million |
| Gross Profit | -7.16 Million | -10.75 Million | -78.26 Million | -18.45 Million | 3.91 Million | 2.71 Million |
| Operating Expenses | 8.87 Million | 2.89 Million | 1.07 Million | 22.46 Million | 22.08 Million | 24.41 Million |
| Selling, General and Administrative Expenses | 21.17 Million | 16.23 Million | - | 18.1 Million | 20.3 Million | 22.63 Million |
| Research and Development Expenses | 8.87 Million | 2.89 Million | - | 14.91 Million | 12 Million | 4.3 Million |
| Other Expenses | -7.26 Million | - | - | - | - | - |
| Cost and Expenses | 24.06 Million | 19.68 Million | 96.18 Million | 23.82 Million | 23.61 Million | 25.55 Million |
| Operating Income | -16.04 Million | -13.65 Million | -79.34 Million | -18.45 Million | -18.35 Million | -21.81 Million |
| Interest Expense | 6.45 Million | 2.37 Million | 12.62 Million | -4.35 Million | 9.51 Million | 3.36 Million |
| Income Tax Expense | -2.28 Million | -1.78 Million | -8.47 Million | 1.32 Million | -2.34 Million | -3.25 Million |
| Earnings before Tax | -22.02 Million | -11.01 Million | -102.56 Million | -27.41 Million | -26.43 Million | -24.48 Million |
| Net Income | -19.73 Million | -9.23 Million | -95.81 Million | -28.74 Million | -24.09 Million | -21.23 Million |
| Earnings Per Share Basic | -0.18 | -0.10 | - | -0.38 | -0.32 | -0.29 |
| Earnings Per Share Diluted | -0.18 | -0.10 | - | -0.38 | -0.32 | -0.29 |
| Weighted Average Shares Outstanding | 111.23 Million | 91.21 Million | 74.53 Million | 75.78 Million | 74.75 Million | 73.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.23 Million | 91.21 Million | 74.53 Million | 75.78 Million | 74.75 Million | 73.73 Million |
| Gross Margin | -0.89 | -1.78 | -4.65 | -3.43 | 0.72 | 0.71 |
| EBIT Margin | -1.80 | -1.91 | - | -2.62 | -2.78 | -5.02 |
| Profit Margin | -2.46 | -1.53 | -5.69 | -5.35 | -4.42 | -5.51 |
| EBITDA | -14.4 Million | -11.55 Million | - | -14.09 Million | -15.14 Million | -19.34 Million |
| Earnings Before Tax Margin | -2.00 | -2.26 | -4.71 | -3.43 | -3.37 | -5.66 |
4119
095720
AOF
FTV
SFPI
DIGAF