Woongjin Thinkbig Co., Ltd. (095720.KS)
KRW 1613.0
(-2.12%)
KRW 1613.0
(-2.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 890.05 Billion | 933.28 Billion | 813.87 Billion | 646.13 Billion | 652.23 Billion | 642.93 Billion |
| Cost of Revenue | 497.28 Billion | 465.8 Billion | 385.75 Billion | 271.48 Billion | 280.06 Billion | 276.43 Billion |
| Gross Profit | 392.77 Billion | 467.47 Billion | 428.11 Billion | 374.64 Billion | 372.17 Billion | 366.5 Billion |
| Operating Expenses | 388.22 Billion | 438.76 Billion | 400.03 Billion | 359.66 Billion | 366.59 Billion | 333.14 Billion |
| Selling, General and Administrative Expenses | 386 Billion | 249.62 Billion | 234.24 Billion | 205.75 Billion | 199.94 Billion | 190.09 Billion |
| Research and Development Expenses | 2.21 Billion | 2.08 Billion | 1.55 Billion | 1.35 Billion | 1.02 Billion | 980.14 Million |
| Other Expenses | - | 187.04 Billion | 164.24 Billion | 152.55 Billion | 165.62 Billion | 8.12 Billion |
| Cost and Expenses | 885.5 Billion | 904.56 Billion | 785.79 Billion | 631.15 Billion | 646.65 Billion | 609.57 Billion |
| Operating Income | 4.55 Billion | 27.55 Billion | 26.78 Billion | 18.99 Billion | 62.45 Billion | 33.99 Billion |
| Interest Expense | 9.18 Billion | 6.23 Billion | 4.58 Billion | 10.47 Billion | 77.48 Billion | 2.73 Billion |
| Income Tax Expense | -5.75 Billion | 3.92 Billion | 11.21 Billion | 3.16 Billion | -39.58 Billion | 8.39 Billion |
| Earnings before Tax | -37.95 Billion | 7.31 Billion | 55.38 Billion | 3.52 Billion | -180.77 Billion | 30.73 Billion |
| Net Income | -30.9 Billion | 3.02 Billion | 43.32 Billion | 357.91 Million | -141.19 Billion | 22.18 Billion |
| Earnings Per Share Basic | -274.27 | 26.87 | 381.33 | 2.94 | -1207.27 | 767.91 |
| Earnings Per Share Diluted | -274.27 | 26.87 | 381.33 | 2.94 | -1207.27 | 767.91 |
| Weighted Average Shares Outstanding | 112.68 Million | 112.68 Million | 113.62 Million | 121.74 Million | 116.95 Million | 28.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.68 Million | 112.68 Million | 113.62 Million | 121.74 Million | 116.95 Million | 28.89 Million |
| Gross Margin | 0.44 | 0.50 | 0.53 | 0.58 | 0.57 | 0.57 |
| EBIT Margin | 0.06 | 0.11 | 0.10 | 0.10 | 0.16 | 0.10 |
| Profit Margin | -0.03 | 0.00 | 0.05 | 0.00 | -0.22 | 0.03 |
| EBITDA | 50.63 Billion | 85.91 Billion | 110.99 Billion | 60.23 Billion | -127.4 Billion | 55.15 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.10 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 220.99 Billion | 216.19 Billion | 890.05 Billion | 225.19 Billion | 218.09 Billion | 222.73 Billion |
| Cost of Revenue | 121.18 Billion | 118.44 Billion | 497.28 Billion | 125.36 Billion | 108.78 Billion | 111.1 Billion |
| Gross Profit | 99.8 Billion | 97.75 Billion | 392.77 Billion | 99.83 Billion | 109.3 Billion | 111.62 Billion |
| Operating Expenses | 93.55 Billion | 101.06 Billion | 388.22 Billion | 97.24 Billion | -105.64 Billion | -106.9 Billion |
| Selling, General and Administrative Expenses | 93.01 Billion | 100.51 Billion | - | 97.03 Billion | 105.64 Billion | 106.9 Billion |
| Research and Development Expenses | 532.16 Million | 553.65 Million | - | 539.47 Million | 592.27 Million | 549.37 Million |
| Other Expenses | -214.4 Billion | 5.48 Million | 3.13 Billion | 323.42 Million | -211.28 Billion | -213.8 Billion |
| Cost and Expenses | 214.74 Billion | 219.5 Billion | 885.5 Billion | 222.61 Billion | 108.78 Billion | 111.1 Billion |
| Operating Income | 6.25 Billion | -3.3 Billion | 4.55 Billion | 2.58 Billion | 3.66 Billion | 4.72 Billion |
| Interest Expense | - | 2.11 Billion | 9.18 Billion | 2.18 Billion | 2.41 Billion | 2.33 Billion |
| Income Tax Expense | 1.07 Billion | -114.77 Million | -5.75 Billion | -6.15 Billion | 52.93 Million | 1.07 Billion |
| Earnings before Tax | 3.57 Billion | -5.17 Billion | -35.72 Billion | -35.95 Billion | 1.52 Billion | 5.1 Billion |
| Net Income | 1.94 Billion | -5.51 Billion | -30.9 Billion | -30.36 Billion | 1.91 Billion | 4.26 Billion |
| Earnings Per Share Basic | 17.24 | -48.97 | - | -269.48 | 16.98 | 37.86 |
| Earnings Per Share Diluted | 17.24 | -48.97 | - | -269.48 | 16.98 | 37.86 |
| Weighted Average Shares Outstanding | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million | 112.68 Million |
| Gross Margin | 0.45 | 0.45 | 0.44 | 0.44 | 0.50 | 0.50 |
| EBIT Margin | 0.10 | 0.06 | - | 0.10 | 0.50 | 0.50 |
| Profit Margin | 0.01 | -0.03 | -0.03 | -0.13 | 0.01 | 0.02 |
| EBITDA | 22.8 Billion | 13.41 Billion | - | 22.39 Billion | 109.3 Billion | 111.62 Billion |
| Earnings Before Tax Margin | 0.03 | -0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
AOF
NYMT
OGKB
DIGAF
SANION
4119