GBp 75.5
(1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.94 Million | 13.38 Million | 40.96 Million | 3.96 Million | 6.41 Million | 5.85 Million |
Cost of Revenue | 10.97 Million | 3.49 Million | 3.38 Million | 2.71 Million | 2.57 Million | 2.37 Million |
Gross Profit | 8.97 Million | 9.88 Million | 37.58 Million | 1.24 Million | 3.84 Million | 3.47 Million |
Operating Expenses | 6.3 Million | 680 Thousand | 587 Thousand | 580 Thousand | 565 Thousand | 472 Thousand |
Selling, General and Administrative Expenses | 6.3 Million | 680 Thousand | 587 Thousand | 580 Thousand | 565 Thousand | 472 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.3 Million | 680 Thousand | 587 Thousand | 580 Thousand | 565 Thousand | 472 Thousand |
Operating Income | 16.47 Million | 12.7 Million | 40.38 Million | 3.38 Million | 5.85 Million | 5.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 12.7 Million | 40.38 Million | 3.38 Million | 5.85 Million | -161.14 Thousand |
Earnings before Tax | 16.47 Million | 12.7 Million | 40.38 Million | 3.38 Million | 5.85 Million | 5.38 Million |
Net Income | 16.47 Million | 12.7 Million | 40.38 Million | 3.38 Million | 5.85 Million | 5.38 Million |
Earnings Per Share Basic | 0.07 | 0.06 | 0.20 | 0.02 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.07 | 0.06 | 0.20 | 0.02 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 240.04 Million | 218.51 Million | 204.93 Million | 199.16 Million | 175.09 Million | 175.83 Million |
Weighted Average Shares Outstanding (Diluted) | 240.04 Million | 218.51 Million | 204.93 Million | 199.16 Million | 175.09 Million | 175.83 Million |
Gross Margin | 0.45 | 0.74 | 0.92 | 0.31 | 0.60 | 0.59 |
EBIT Margin | - | 0.95 | 0.99 | 0.85 | 0.91 | 0.92 |
Profit Margin | 0.83 | 0.95 | 0.99 | 0.85 | 0.91 | 0.92 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.83 | 0.95 | 0.99 | 0.85 | 0.91 | 0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.37 Million | 8.37 Million | 6.11 Million | 17.29 Million | 6.11 Million | 5.51 Million |
Cost of Revenue | - | - | 2.36 Million | 5.48 Million | - | 3.12 Million |
Gross Profit | 8.37 Million | 8.37 Million | 3.74 Million | 11.8 Million | 6.11 Million | 2.38 Million |
Operating Expenses | 2.12 Million | 2.12 Million | 1.37 Million | 817 Thousand | 1.37 Million | 1.77 Million |
Selling, General and Administrative Expenses | 2.12 Million | 2.12 Million | 1.37 Million | - | 1.37 Million | 1.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 0.66 | - | - | 1.27 |
Cost and Expenses | 2.12 Million | 2.12 Million | 1.37 Million | 817 Thousand | 1.37 Million | 6.99 Million |
Operating Income | 6.24 Million | 6.24 Million | 4.73 Million | 16.47 Million | 4.73 Million | 6.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 0.04 | 16.47 Million | - | 0.03 |
Earnings before Tax | 6.24 Million | 6.24 Million | 4.73 Million | 16.47 Million | 4.73 Million | 0.03 |
Net Income | 6.24 Million | 6.24 Million | 4.73 Million | 16.47 Million | 4.73 Million | 232.66 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 232.66 Million |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 268.13 Million | 268.13 Million | 247.42 Million | 240.04 Million | 247.42 Million | 232.67 Million |
Weighted Average Shares Outstanding (Diluted) | 268.12 Million | 268.12 Million | 247.42 Million | 240.04 Million | 247.42 Million | 232.66 Million |
Gross Margin | 1.00 | 1.00 | 0.61 | 0.68 | 1.00 | 0.43 |
EBIT Margin | - | - | 41.78 | - | - | 43.50 |
Profit Margin | 0.75 | 0.75 | 0.78 | 0.95 | 0.78 | 42.23 |
EBITDA | - | - | 255.27 Million | - | - | 239.66 Million |
Earnings Before Tax Margin | 0.75 | 0.75 | 0.78 | 0.95 | 0.78 | 1.27 |
SFPI
DIGAF
SANION
5351
PHTM
3034