Online Brands Nordic AB (publ) (OBAB.ST)
SEK 14.45
(2.48%)
SEK 14.45
(2.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 301.13 Million | 286.9 Million | 146.43 Million | 12.85 Million | 20.6 Million | 27.07 Million |
| Cost of Revenue | 164.21 Million | 119.22 Million | 47.23 Million | 12.73 Million | 11.28 Million | 14.64 Million |
| Gross Profit | 136.92 Million | 167.68 Million | 99.19 Million | 119 Thousand | 9.32 Million | 12.42 Million |
| Operating Expenses | 142.59 Million | 185.66 Million | 88.9 Million | 11.76 Million | 12.74 Million | 14.92 Million |
| Selling, General and Administrative Expenses | 142.59 Million | 117.2 Million | 73.2 Million | 3.76 Million | 4.19 Million | 5.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 185.66 Million | 15.7 Million | 7.99 Million | 8.55 Million | 18 Thousand |
| Cost and Expenses | 306.8 Million | 304.89 Million | 136.13 Million | 24.49 Million | 24.02 Million | 29.56 Million |
| Operating Income | -5.67 Million | -15.24 Million | 10.29 Million | -11.64 Million | -3.42 Million | -1.09 Million |
| Interest Expense | 5.84 Million | 2.15 Million | 202 Thousand | 364 Thousand | 438 Thousand | 448 Thousand |
| Income Tax Expense | -201 Thousand | 839 Thousand | 926 Thousand | 500 Thousand | -95 Thousand | -93 Thousand |
| Earnings before Tax | -10.69 Million | -17.46 Million | 10.24 Million | -11.98 Million | -3.83 Million | -1.54 Million |
| Net Income | -10.49 Million | -18.29 Million | 9.32 Million | -12.48 Million | -3.74 Million | -1.44 Million |
| Earnings Per Share Basic | -0.46 | -0.87 | 0.48 | -16.66 | -4.99 | -1.93 |
| Earnings Per Share Diluted | -0.46 | -0.87 | 0.48 | -16.66 | -4.99 | -1.93 |
| Weighted Average Shares Outstanding | 22.56 Million | 21 Million | 19.37 Million | 749.56 Thousand | 749.56 Thousand | 749.56 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 22.56 Million | 21 Million | 19.37 Million | 749.56 Thousand | 749.56 Thousand | 749.56 Thousand |
| Gross Margin | 0.45 | 0.58 | 0.68 | 0.01 | 0.45 | 0.46 |
| EBIT Margin | 0.05 | 0.01 | 0.09 | -0.71 | -0.14 | -0.07 |
| Profit Margin | -0.03 | -0.06 | 0.06 | -0.97 | -0.18 | -0.05 |
| EBITDA | 14.58 Million | 2.2 Million | 12.72 Million | 11.62 Million | -2.84 Million | -553 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.05 | 0.07 | -0.91 | -0.17 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 77.9 Million | 81.3 Million | 91.1 Million | 300.3 Million | 74.7 Million | 59.2 Million |
| Cost of Revenue | 78.8 Million | 82.2 Million | 90.6 Million | 318.8 Million | 29.5 Million | 25.9 Million |
| Gross Profit | -900 Thousand | -900 Thousand | 500 Thousand | -18.5 Million | 45.2 Million | 33.3 Million |
| Operating Expenses | 49.4 Million | 49.7 Million | 68.31 Million | 202.01 Million | 45 Million | 36.2 Million |
| Selling, General and Administrative Expenses | - | - | 38.5 Million | - | 30.3 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.4 Million | - | - | - | - | - |
| Cost and Expenses | 78.8 Million | 82.2 Million | 90.6 Million | 318.8 Million | 74.5 Million | 62.1 Million |
| Operating Income | -900 Thousand | -900 Thousand | 500 Thousand | -18.5 Million | 200 Thousand | -2.9 Million |
| Interest Expense | 900 Thousand | 1.5 Million | 642 Thousand | 5.84 Million | 2.1 Million | 2.3 Million |
| Income Tax Expense | -1.00 | 4.85 Million | -201 Thousand | -201 Thousand | 300 Thousand | 4.77 Million |
| Earnings before Tax | -1.6 Million | -1.6 Million | 400 Thousand | -10.2 Million | -1.6 Million | -5.2 Million |
| Net Income | -1.6 Million | -1.6 Million | 400 Thousand | -10.2 Million | -1.6 Million | -5.2 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | 0.02 | - | -0.07 | -0.23 |
| Earnings Per Share Diluted | -0.07 | -0.07 | 0.02 | - | -0.07 | -0.23 |
| Weighted Average Shares Outstanding | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million | 22.56 Million |
| Gross Margin | -0.01 | -0.01 | 0.01 | -0.06 | 0.61 | 0.56 |
| EBIT Margin | 0.05 | 0.05 | 0.07 | - | 0.07 | 0.03 |
| Profit Margin | -0.02 | -0.02 | 0.00 | -0.03 | -0.02 | -0.09 |
| EBITDA | 4.09 Million | 4 Million | 6.3 Million | - | 5.4 Million | 2 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.01 | -0.06 | 0.00 | -0.05 |
TERRAREAL
FFN
NSE
HKHGF
MCOIF
ITONF