TERRAREAL.BO | Terraform Realstate Limited Annual &

Annual Income Statements

(In INR)

Breakdown	2024	2023	2022	2021	2020
Revenue	-	-	-	-	-
Cost of Revenue	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Expenses	490 Thousand	458.6 Thousand	438 Thousand	424 Thousand	-
Selling, General and Administrative Expenses	489 Thousand	82 Thousand	80 Thousand	67 Thousand	106 Thousand
Research and Development Expenses	-	-	-	-	-
Other Expenses	1000.00	800.00	1000.00	-	-
Cost and Expenses	490 Thousand	458.6 Thousand	438 Thousand	424 Thousand	-
Operating Income	-	-457.9 Thousand	-436 Thousand	-462 Thousand	-
Interest Expense	-	-	55 Thousand	27 Thousand	-
Income Tax Expense	-42.2 Thousand	-136 Thousand	-117 Thousand	-106 Thousand	-
Earnings before Tax	-489 Thousand	-457.9 Thousand	-491 Thousand	-489 Thousand	-
Net Income	-446.8 Thousand	-321.9 Thousand	-373 Thousand	-383 Thousand	-
Earnings Per Share Basic	-0.89	-0.64	-0.75	-0.77	-
Earnings Per Share Diluted	-0.89	-0.64	-0.75	-0.77	-
Weighted Average Shares Outstanding	499.77 Thousand	499.84 Thousand	497.33 Thousand	497.4 Thousand	497.4 Thousand
Weighted Average Shares Outstanding (Diluted)	499.77 Thousand	499.84 Thousand	497.33 Thousand	497.4 Thousand	497.4 Thousand
Gross Margin	-	-	-	-	-
EBIT Margin	-	-	-	-	-
Profit Margin	-	-	-	-	-
EBITDA	-489 Thousand	-457.9 Thousand	-436 Thousand	-462 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-

Breakdown	2023 FY	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	490 Thousand	130.9 Thousand	109.5 Thousand	110.3 Thousand	139 Thousand	458.6 Thousand
Selling, General and Administrative Expenses	-	-	-	-	-	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	1000.00	800.00	300.00	300.00	200.00	800.00
Cost and Expenses	490 Thousand	130.9 Thousand	109.5 Thousand	110.3 Thousand	139 Thousand	458.6 Thousand
Operating Income	-489 Thousand	-130.7 Thousand	-109.3 Thousand	-110.3 Thousand	-139 Thousand	-457.9 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-42.2 Thousand	51 Thousand	-28.4 Thousand	-28.6 Thousand	-36 Thousand	-136 Thousand
Earnings before Tax	-489 Thousand	-130.7 Thousand	-109.3 Thousand	-110 Thousand	-139 Thousand	-457.9 Thousand
Net Income	-446.8 Thousand	-181.7 Thousand	-80.9 Thousand	-81.4 Thousand	-103 Thousand	-321.9 Thousand
Earnings Per Share Basic	-	-0.36	-0.16	-0.16	-0.21	-
Earnings Per Share Diluted	-	-0.36	-0.16	-0.16	-0.21	-
Weighted Average Shares Outstanding	499.77 Thousand	500 Thousand	505.62 Thousand	499.38 Thousand	490.47 Thousand	499.84 Thousand
Weighted Average Shares Outstanding (Diluted)	499.77 Thousand	500 Thousand	505.62 Thousand	499.38 Thousand	490.47 Thousand	499.84 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-130.7 Thousand	-109.3 Thousand	-110.3 Thousand	-139 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-