Norva24 Group AB (Publ) (NORVA.ST)
SEK 27.75
(-0.36%)
SEK 27.75
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Billion | 2.46 Billion | 2 Billion | 2.1 Billion | 1.27 Billion | 1 Billion |
| Cost of Revenue | 1.81 Billion | 1.22 Billion | 995.9 Million | 765.8 Million | - | 101.86 Million |
| Gross Profit | 1.33 Billion | 1.24 Billion | 1.01 Billion | 1.34 Billion | 1.27 Billion | 900.43 Million |
| Operating Expenses | 898 Million | 2.22 Billion | 1.85 Billion | 1.86 Billion | 1.14 Billion | 990.6 Million |
| Selling, General and Administrative Expenses | 473.7 Million | 56.5 Million | 92.1 Million | 41 Million | 30 Million | 421.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 424.3 Million | 2.16 Billion | 1.76 Billion | 1.86 Billion | 1.11 Billion | 990.6 Million |
| Cost and Expenses | 2.52 Billion | 2.22 Billion | 1.85 Billion | 1.86 Billion | 1.14 Billion | 990.6 Million |
| Operating Income | 622.7 Million | 279.9 Million | 180.4 Million | 350.2 Million | 131.6 Million | 11.7 Million |
| Interest Expense | 77.3 Million | 46.3 Million | 100.1 Million | 77.7 Million | 48.4 Million | 33.7 Million |
| Income Tax Expense | 7.2 Million | 56.8 Million | -5.8 Million | 47 Million | 25 Million | 9.7 Million |
| Earnings before Tax | 233.8 Million | 196.3 Million | 80.2 Million | 188.4 Million | 83.2 Million | -17 Million |
| Net Income | 226.6 Million | 139.5 Million | 86 Million | 112 Million | 58.2 Million | -26.8 Million |
| Earnings Per Share Basic | 1.24 | 0.76 | 1.34 | 0.61 | 0.32 | -0.15 |
| Earnings Per Share Diluted | 1.24 | 0.76 | 1.34 | 0.61 | 0.32 | -0.15 |
| Weighted Average Shares Outstanding | 182.74 Million | 182.58 Million | 64.16 Million | 182.47 Million | 182.47 Million | 182.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.63 Million | 182.68 Million | 64.16 Million | 182.47 Million | 182.47 Million | 182.47 Million |
| Gross Margin | 0.42 | 0.50 | 0.50 | 0.64 | 1.00 | 0.90 |
| EBIT Margin | 0.21 | 0.23 | 0.21 | 0.24 | 0.19 | 0.16 |
| Profit Margin | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 | -0.03 |
| EBITDA | 649.9 Million | 518.3 Million | 417.9 Million | 364.3 Million | 246.4 Million | 160 Million |
| Earnings Before Tax Margin | 0.20 | 0.11 | 0.09 | 0.17 | 0.10 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 937.7 Million | 769.9 Million | 3.15 Billion | 855.8 Million | 792.2 Million | 799.5 Million |
| Cost of Revenue | 539.9 Million | 459.7 Million | 1.81 Billion | 503.3 Million | 437.2 Million | 463.4 Million |
| Gross Profit | 397.8 Million | 310.2 Million | 1.33 Billion | 352.5 Million | 355 Million | 336.1 Million |
| Operating Expenses | 831.3 Million | 732.3 Million | 2.85 Billion | 785 Million | 682.2 Million | 731.6 Million |
| Selling, General and Administrative Expenses | 121.4 Million | 107.6 Million | - | 116.8 Million | 111.2 Million | 108.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.6 Million | - | - | - | - | - |
| Cost and Expenses | 831.3 Million | 732.3 Million | 2.85 Billion | 785 Million | 682.2 Million | 731.6 Million |
| Operating Income | 103 Million | 58.7 Million | 283.9 Million | 60 Million | 110 Million | 92.9 Million |
| Interest Expense | 23.6 Million | 21.7 Million | 77.3 Million | 21.9 Million | 22.2 Million | 15.1 Million |
| Income Tax Expense | 22.3 Million | 15.7 Million | 7.2 Million | -43.5 Million | 17.5 Million | 21 Million |
| Earnings before Tax | 79.4 Million | 37 Million | 233.7 Million | 23.4 Million | 87.8 Million | 77.8 Million |
| Net Income | 57.1 Million | 21.3 Million | 226.6 Million | 66.9 Million | 70.4 Million | 56.7 Million |
| Earnings Per Share Basic | 0.31 | 0.12 | - | 0.37 | 0.39 | 0.31 |
| Earnings Per Share Diluted | 0.31 | 0.12 | - | 0.37 | 0.39 | 0.31 |
| Weighted Average Shares Outstanding | 182.3 Million | 178.41 Million | 182.74 Million | 182.5 Million | 182.66 Million | 182.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.3 Million | 178.41 Million | 182.63 Million | 182.5 Million | 182.66 Million | 182.68 Million |
| Gross Margin | 0.42 | 0.40 | 0.42 | 0.41 | 0.45 | 0.42 |
| EBIT Margin | 0.21 | 0.19 | - | 0.16 | 0.25 | 0.22 |
| Profit Margin | 0.06 | 0.03 | 0.07 | 0.08 | 0.09 | 0.07 |
| EBITDA | 198.4 Million | 149.8 Million | - | 136.4 Million | 194.6 Million | 175.9 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.09 | 0.07 | 0.14 | 0.12 |
WAM
VSYS
TU
4429
GRSLF
YORW