WAM Capital Limited (WAM.AX)
AUD 1.53
(-0.97%)
AUD 1.53
(-0.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 343.37 Million | 250.76 Million | -406.89 Million | 357.87 Million | -33.13 Million | 20.81 Million |
| Cost of Revenue | 5.88 Million | 28.66 Million | 22.63 Million | 72.24 Million | 18.17 Million | - |
| Gross Profit | 337.49 Million | 222.1 Million | -429.53 Million | 285.62 Million | -51.3 Million | 20.81 Million |
| Operating Expenses | 337.49 Million | 30.26 Million | 24.98 Million | 33.57 Million | 19.3 Million | 19.52 Million |
| Selling, General and Administrative Expenses | 60 Million | 455.37 Thousand | 519.66 Thousand | 542.81 Thousand | 421.49 Thousand | 422.44 Thousand |
| Research and Development Expenses | - | 0.88 | 1.06 | 0.90 | 1.71 | - |
| Other Expenses | - | 155.11 Thousand | 89.98 Thousand | 1.89 Million | 135.67 Thousand | 187.76 Thousand |
| Cost and Expenses | 60 Million | 30.26 Million | 24.98 Million | 33.57 Million | 19.3 Million | 19.52 Million |
| Operating Income | 319.36 Million | 192.64 Million | -451.47 Million | 252.79 Million | -75.31 Million | -37.2 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 90.13 Million | 59.88 Million | -132.24 Million | 76.72 Million | -20.54 Million | -8.54 Million |
| Earnings before Tax | 319.36 Million | 233.18 Million | -425.93 Million | 343.34 Million | -47.24 Million | 5.98 Million |
| Net Income | 229.23 Million | 173.29 Million | -293.69 Million | 266.61 Million | -26.7 Million | 14.53 Million |
| Earnings Per Share Basic | - | 0.16 | -0.31 | 0.34 | -0.04 | 0.02 |
| Earnings Per Share Diluted | - | 0.16 | -0.31 | 0.34 | -0.04 | 0.02 |
| Weighted Average Shares Outstanding | - | 1.09 Billion | 936.72 Million | 789.12 Million | 721.31 Million | 721.31 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 1.09 Billion | 936.72 Million | 789.12 Million | 721.31 Million | 721.31 Million |
| Gross Margin | 0.98 | 0.89 | 1.06 | 0.80 | 1.55 | 1.00 |
| EBIT Margin | - | 0.16 | -0.71 | 0.25 | -2.09 | 2.90 |
| Profit Margin | 0.67 | 0.69 | 0.72 | 0.74 | 0.81 | 0.70 |
| EBITDA | - | 40.54 Million | - | 90.54 Million | 28.06 Million | - |
| Earnings Before Tax Margin | 0.93 | 0.77 | 1.11 | 0.71 | 2.27 | -1.79 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 95.96 Million | 380.84 Million | 95.96 Million | 169.88 Million | 75.72 Million | 142.15 Million |
| Cost of Revenue | 39.15 Million | 59.55 Million | - | 20.4 Million | - | 17.62 Million |
| Gross Profit | 56.81 Million | 321.28 Million | 95.96 Million | 149.47 Million | 75.72 Million | 124.52 Million |
| Operating Expenses | 19.7 Million | -1.91 Million | 19.7 Million | 1.35 Million | 1.35 Million | 9.24 Million |
| Selling, General and Administrative Expenses | 19.7 Million | - | 19.7 Million | 10.29 Million | 10.29 Million | 8.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 0.81 | -1.91 Million | - | 0.88 | - | 0.87 |
| Cost and Expenses | 19.7 Million | 61.47 Million | 19.7 Million | 21.13 Million | 1.35 Million | 18.72 Million |
| Operating Income | 76.26 Million | 319.36 Million | 76.26 Million | 148.74 Million | 74.55 Million | 123.42 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 23.96 Million | 90.13 Million | 23.96 Million | 42.2 Million | 21.1 Million | 30.67 Million |
| Earnings before Tax | 85.31 Million | 319.36 Million | 85.31 Million | 148.74 Million | 74.37 Million | 123.42 Million |
| Net Income | 61.34 Million | 229.23 Million | 61.34 Million | 106.53 Million | 53.26 Million | 92.75 Million |
| Earnings Per Share Basic | 0.06 | - | 0.06 | 0.10 | 0.05 | 0.08 |
| Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.10 | 0.05 | 0.08 |
| Weighted Average Shares Outstanding | 1.11 Billion | 1.1 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.1 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
| Gross Margin | 0.59 | 0.84 | 1.00 | 0.88 | 1.00 | 0.88 |
| EBIT Margin | 1.78 | - | 0.10 | 0.88 | -0.00 | 0.87 |
| Profit Margin | 0.64 | 0.60 | 0.64 | 0.63 | 0.70 | 0.65 |
| EBITDA | 170.62 Million | - | 9.21 Million | 148.74 Million | -177.74 Thousand | 123.42 Million |
| Earnings Before Tax Margin | 0.79 | 0.84 | 0.79 | 0.88 | 0.98 | 0.87 |
VSYS
TU
5587
GRSLF
YORW
NORVA