SEK 54.75
(1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.54 Billion | 10.77 Billion | 11.61 Billion | 9.35 Billion | 7.91 Billion | 8.1 Billion |
Cost of Revenue | 8.21 Billion | 9.34 Billion | 9.79 Billion | 7.85 Billion | 6.67 Billion | 6.84 Billion |
Gross Profit | 1.33 Billion | 1.42 Billion | 1.81 Billion | 1.5 Billion | 1.24 Billion | 1.25 Billion |
Operating Expenses | 1.17 Billion | 590 Million | 466 Million | 407 Million | 355 Million | 320 Million |
Selling, General and Administrative Expenses | 689 Million | 602 Million | 535 Million | 431 Million | 357 Million | 336 Million |
Research and Development Expenses | 546 Million | 676 Million | 751 Million | 562 Million | 478 Million | 604 Million |
Other Expenses | - | -12 Million | -69 Million | -24 Million | -2 Million | -16 Million |
Cost and Expenses | 8.88 Billion | 9.93 Billion | 10.25 Billion | 8.26 Billion | 7.02 Billion | 7.16 Billion |
Operating Income | 657 Million | 867 Million | 1.33 Billion | 1.04 Billion | 887 Million | 941 Million |
Interest Expense | 70 Million | 56 Million | 42 Million | 22 Million | 18 Million | 21 Million |
Income Tax Expense | 181 Million | 178 Million | 241 Million | 208 Million | 154 Million | 199 Million |
Earnings before Tax | 616 Million | 875 Million | 1.4 Billion | 1.01 Billion | 857 Million | 921 Million |
Net Income | 435 Million | 697 Million | 1.16 Billion | 806 Million | 703 Million | 722 Million |
Earnings Per Share Basic | 1.61 | 2.59 | 4.32 | 3.03 | 2.66 | 2.74 |
Earnings Per Share Diluted | 1.61 | 2.59 | 4.32 | 3.02 | 2.66 | 2.74 |
Weighted Average Shares Outstanding | 269.37 Million | 269.37 Million | 268.49 Million | 266.31 Million | 264.31 Million | 263.07 Million |
Weighted Average Shares Outstanding (Diluted) | 269.37 Million | 269.37 Million | 268.77 Million | 266.56 Million | 264.32 Million | 263.84 Million |
Gross Margin | 0.14 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.13 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 |
Profit Margin | 0.05 | 0.06 | 0.10 | 0.09 | 0.09 | 0.09 |
EBITDA | 1.28 Billion | 1.47 Billion | 1.91 Billion | 1.45 Billion | 1.26 Billion | 1.19 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.11 | 0.11 | 0.11 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.4 Billion | 2.43 Billion | 2.44 Billion | 9.54 Billion | 2.25 Billion | 2.34 Billion |
Cost of Revenue | 1.99 Billion | 2.02 Billion | 2.03 Billion | 8.21 Billion | 1.91 Billion | 2.05 Billion |
Gross Profit | 402 Million | 412 Million | 403 Million | 1.33 Billion | 342 Million | 286 Million |
Operating Expenses | 178 Million | 179 Million | 177 Million | 689 Million | 177 Million | 163 Million |
Selling, General and Administrative Expenses | 178 Million | 179 Million | 177 Million | - | 177 Million | 166 Million |
Research and Development Expenses | - | - | - | - | 546 Million | - |
Other Expenses | - | -1 Million | - | - | - | - |
Cost and Expenses | 2.17 Billion | 2.2 Billion | 2.21 Billion | 8.89 Billion | 2.08 Billion | 2.21 Billion |
Operating Income | 224 Million | 233 Million | 226 Million | 647 Million | 165 Million | 123 Million |
Interest Expense | 15 Million | 19 Million | - | 57 Million | 16 Million | 21 Million |
Income Tax Expense | 45 Million | 46 Million | 47 Million | 181 Million | 74 Million | 33 Million |
Earnings before Tax | 209 Million | 215 Million | 209 Million | 616 Million | 149 Million | 102 Million |
Net Income | 164 Million | 169 Million | 162 Million | 435 Million | 75 Million | 69 Million |
Earnings Per Share Basic | 0.61 | 0.63 | 0.60 | - | 0.28 | 0.26 |
Earnings Per Share Diluted | 0.61 | 0.63 | 0.60 | - | 0.28 | 0.26 |
Weighted Average Shares Outstanding | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million |
Weighted Average Shares Outstanding (Diluted) | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million | 269.37 Million |
Gross Margin | 0.17 | 0.17 | 0.17 | 0.14 | 0.15 | 0.12 |
EBIT Margin | 0.09 | 0.16 | 0.15 | - | 0.14 | 0.05 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.05 | 0.03 | 0.03 |
EBITDA | 224 Million | 382 Million | 373 Million | - | 318 Million | 123 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.07 | 0.07 | 0.05 |
HFG
NOPMF
AEV
688508
AWLIF
GLSHQ